Quarterly report · Q3
4553.TEDINET S100Q7FF
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥140.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥165.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥125.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥5.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥17.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥4.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥22.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥21.1bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥21.1bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥15.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥15.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥15.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥357.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥332.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥256.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥219.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥199.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥137.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥132.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥130.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥32.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥40.32 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.38 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥323.36 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥304.8 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥117.01 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥316.19 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥298.05 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 38.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥140m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥140m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥3.1bn |
| jpcrp040300-q3r_E00974-000Domesticreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥110.0bn |
| jpcrp040300-q3r_E00974-000Domesticreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥110.0bn |
| jpcrp040300-q3r_E00974-000Domesticreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| jpcrp040300-q3r_E00974-000Overseasreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥30.5bn |
| jpcrp040300-q3r_E00974-000Overseasreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥30.4bn |
| jpcrp040300-q3r_E00974-000Overseasreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥140m |
| jpcrp040300-q3r_E00974-000Overseasreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥185m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥140.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥140.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥140m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥8.4bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥600m |
| jpcrp040300-q3r_E00974-000Domesticreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥97.8bn |
| jpcrp040300-q3r_E00974-000Domesticreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥97.8bn |
| jpcrp040300-q3r_E00974-000Domesticreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥17.0bn |
| jpcrp040300-q3r_E00974-000Overseasreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥27.8bn |
| jpcrp040300-q3r_E00974-000Overseasreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥27.8bn |
| jpcrp040300-q3r_E00974-000Overseasreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥629m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥125.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥125.6bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥17.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 7295000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 7925000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 165232000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 179609000000 | JPY |
| Assets | Prior1YearInstant | 332097000000 | JPY |
| Assets | CurrentQuarterInstant | 357313000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 14834000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 19099000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 14242000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 16584000000 | JPY |
| Short term loans payable | Prior1YearInstant | 49335000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1663000000 | JPY |
| Current portion of bonds with subscription rights to shares | Prior1YearInstant | 4150000000 | JPY |
| Current portion of bonds with subscription rights to shares | CurrentQuarterInstant | - | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 8022000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 8127000000 | JPY |
| Income taxes payable | Prior1YearInstant | 4285000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 548000000 | JPY |
| Provision cl | Prior1YearInstant | 108000000 | JPY |
| Provision cl | CurrentQuarterInstant | 136000000 | JPY |
| Other cl | Prior1YearInstant | 20093000000 | JPY |
| Other cl | CurrentQuarterInstant | 30550000000 | JPY |
| Current liabilities | Prior1YearInstant | 115073000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 76710000000 | JPY |
| Long term loans payable | Prior1YearInstant | 79194000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 136541000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 547000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 500000000 | JPY |
| Other ncl | Prior1YearInstant | 5111000000 | JPY |
| Other ncl | CurrentQuarterInstant | 5811000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 84853000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 142854000000 | JPY |
| Liabilities | Prior1YearInstant | 199927000000 | JPY |
| Liabilities | CurrentQuarterInstant | 219564000000 | JPY |
| Capital stock | Prior1YearInstant | 4717000000 | JPY |
| Capital stock | CurrentQuarterInstant | 4717000000 | JPY |
| Capital surplus | Prior1YearInstant | 7837000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 7837000000 | JPY |
| Retained earnings | Prior1YearInstant | 122131000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 121012000000 | JPY |
| Treasury stock | Prior1YearInstant | -5608000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -5608000000 | JPY |
| Shareholders equity | Prior1YearInstant | 129078000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 127959000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 113000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 113000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2977000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 9676000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3091000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 9790000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |