Quarterly report · Q3
4553.TEDINET S100Q7FF
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥140.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥165.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥125.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥5.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥17.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥4.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥22.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥21.1bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥21.1bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥15.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥15.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥15.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥357.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥332.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥256.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥219.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥199.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥137.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥132.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥130.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥32.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥40.32 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.38 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥323.36 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥304.8 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥117.01 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥316.19 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥298.05 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 38.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥140m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥140m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥3.1bn |
| jpcrp040300-q3r_E00974-000Domesticreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥110.0bn |
| jpcrp040300-q3r_E00974-000Domesticreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥110.0bn |
| jpcrp040300-q3r_E00974-000Domesticreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| jpcrp040300-q3r_E00974-000Overseasreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥30.5bn |
| jpcrp040300-q3r_E00974-000Overseasreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥30.4bn |
| jpcrp040300-q3r_E00974-000Overseasreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥140m |
| jpcrp040300-q3r_E00974-000Overseasreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥185m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥140.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥140.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥140m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥8.4bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥600m |
| jpcrp040300-q3r_E00974-000Domesticreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥97.8bn |
| jpcrp040300-q3r_E00974-000Domesticreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥97.8bn |
| jpcrp040300-q3r_E00974-000Domesticreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥17.0bn |
| jpcrp040300-q3r_E00974-000Overseasreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥27.8bn |
| jpcrp040300-q3r_E00974-000Overseasreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥27.8bn |
| jpcrp040300-q3r_E00974-000Overseasreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥629m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥125.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥125.6bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥17.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 2294100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0445 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 2294100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 2294100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0445 | |
| Cash and deposits | Prior1YearInstant | 32830000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 16639000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 42896000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 50185000000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 7971000000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 8676000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 32098000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 43362000000 | JPY |
| Work in process | Prior1YearInstant | 12055000000 | JPY |
| Work in process | CurrentQuarterInstant | 13942000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 28548000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 33543000000 | JPY |
| Other ca | Prior1YearInstant | 10583000000 | JPY |
| Other ca | CurrentQuarterInstant | 11526000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -119000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -171000000 | JPY |
| Current assets | Prior1YearInstant | 166864000000 | JPY |
| Current assets | CurrentQuarterInstant | 177704000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 52559000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 53388000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 16224000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 19045000000 | JPY |
| Land | Prior1YearInstant | 16549000000 | JPY |
| Land | CurrentQuarterInstant | 16848000000 | JPY |
| Construction in progress | Prior1YearInstant | 11709000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 23435000000 | JPY |
| Other net ppe | Prior1YearInstant | 2829000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 3116000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 99873000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 115834000000 | JPY |
| Goodwill | Prior1YearInstant | 39064000000 | JPY |
| Goodwill | CurrentQuarterInstant | 36541000000 | JPY |
| Other ia | Prior1YearInstant | 18999000000 | JPY |
| Other ia | CurrentQuarterInstant | 19308000000 | JPY |
| Intangible assets | Prior1YearInstant | 58063000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 55849000000 | JPY |
| Investment securities | Prior1YearInstant | 464000000 | JPY |
| Investment securities | CurrentQuarterInstant | 722000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 27000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 25000000 | JPY |
| Other ioa | Prior1YearInstant | 7628000000 | JPY |
| Other ioa | CurrentQuarterInstant | 7991000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -825000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -813000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |