Quarterly report · Q3
4553.TEDINET S100Q7FF
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥140.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥165.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥125.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥5.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥17.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥4.6bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥22.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥21.1bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥21.1bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥15.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥15.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥15.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥357.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥332.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥256.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥219.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥199.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥137.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥132.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥130.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥32.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥40.32 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.38 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥323.36 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥304.8 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥117.01 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥316.19 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥298.05 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 38.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥140m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥140m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥3.1bn |
| jpcrp040300-q3r_E00974-000Domesticreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥110.0bn |
| jpcrp040300-q3r_E00974-000Domesticreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥110.0bn |
| jpcrp040300-q3r_E00974-000Domesticreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| jpcrp040300-q3r_E00974-000Overseasreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥30.5bn |
| jpcrp040300-q3r_E00974-000Overseasreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥30.4bn |
| jpcrp040300-q3r_E00974-000Overseasreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥140m |
| jpcrp040300-q3r_E00974-000Overseasreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥185m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥140.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥140.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥140m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥8.4bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥600m |
| jpcrp040300-q3r_E00974-000Domesticreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥97.8bn |
| jpcrp040300-q3r_E00974-000Domesticreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥97.8bn |
| jpcrp040300-q3r_E00974-000Domesticreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥17.0bn |
| jpcrp040300-q3r_E00974-000Overseasreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥27.8bn |
| jpcrp040300-q3r_E00974-000Overseasreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥27.8bn |
| jpcrp040300-q3r_E00974-000Overseasreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥629m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥125.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥125.6bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥17.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 132169000000 | JPY |
| Net assets | CurrentQuarterInstant | 137749000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 332097000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 357313000000 | JPY |
| Net sales | Prior1YTDDuration | 125613000000 | JPY |
| Net sales | CurrentYTDDuration | 140405000000 | JPY |
| Cost of sales | Prior1YTDDuration | 71847000000 | JPY |
| Cost of sales | CurrentYTDDuration | 89353000000 | JPY |
| Gross profit | Prior1YTDDuration | 53766000000 | JPY |
| Gross profit | CurrentYTDDuration | 51051000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 36772000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 45699000000 | JPY |
| Operating income | Prior1YTDDuration | 16993000000 | JPY |
| Operating income | CurrentYTDDuration | 5352000000 | JPY |
| Interest income noi | Prior1YTDDuration | 5000000 | JPY |
| Interest income noi | CurrentYTDDuration | 10000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 5000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 6000000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 178000000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 79000000 | JPY |
| Gain on valuation of derivatives noi | Prior1YTDDuration | 3163000000 | JPY |
| Gain on valuation of derivatives noi | CurrentYTDDuration | - | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 430000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 811000000 | JPY |
| Compensation income noi | Prior1YTDDuration | - | JPY |
| Compensation income noi | CurrentYTDDuration | 509000000 | JPY |
| Other noi | Prior1YTDDuration | 466000000 | JPY |
| Other noi | CurrentYTDDuration | 494000000 | JPY |
| Non operating income | Prior1YTDDuration | 4250000000 | JPY |
| Non operating income | CurrentYTDDuration | 1912000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 156000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 496000000 | JPY |
| Loss on valuation of derivatives noe | Prior1YTDDuration | - | JPY |
| Loss on valuation of derivatives noe | CurrentYTDDuration | 1494000000 | JPY |
| Other noe | Prior1YTDDuration | 27000000 | JPY |
| Other noe | CurrentYTDDuration | 634000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 184000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2625000000 | JPY |
| Ordinary income | Prior1YTDDuration | 21059000000 | JPY |
| Ordinary income | CurrentYTDDuration | 4639000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 121000000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 0 | JPY |
| Other ei | Prior1YTDDuration | 12000000 | JPY |
| Other ei | CurrentYTDDuration | 0 | JPY |
| Extraordinary income | Prior1YTDDuration | 134000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 1000000 | JPY |
| Loss on disposal of noncurrent assets el | Prior1YTDDuration | 11000000 | JPY |
| Loss on disposal of noncurrent assets el | CurrentYTDDuration | 35000000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 58000000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 20000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |