Half-year report · Q2
4551.TEDINET S100WG0J
Period2025-01-01 → 2025-06-30
Filed2025-08-07
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥31.4bn | 2025-01-01 → 2025-06-30 | Standalone | Net sales |
| Revenue | ¥60.4bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥28.3bn | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Operating income | ¥3.2bn | 2025-01-01 → 2025-06-30 | Standalone | Operating income |
| Operating income | ¥3.1bn | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Ordinary income | ¥3.5bn | 2025-01-01 → 2025-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥6.9bn | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.0bn | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥3.5bn | 2025-01-01 → 2025-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥3.0bn | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Net income | ¥2.6bn | 2025-01-01 → 2025-06-30 | Standalone | Profit loss |
| Net income | ¥5.0bn | 2024-01-01 → 2024-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.2bn | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Total assets | ¥141.7bn | at 2025-06-30 | Standalone | Assets |
| Total assets | ¥140.7bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥134.3bn | at 2024-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥19.2bn | at 2025-06-30 | Standalone | Liabilities |
| Total liabilities | ¥19.1bn | at 2024-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥122.5bn | at 2025-06-30 | Standalone | Net assets |
| Net assets / equity | ¥121.5bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥120.4bn | at 2024-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2025-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2024-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥34.3bn | at 2025-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥30.8bn | at 2024-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥32.9bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥34.7bn | at 2023-12-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥2.4bn | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.6bn | 2024-01-01 → 2024-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.9bn | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥2.8bn | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.6bn | 2024-01-01 → 2024-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.5bn | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.8bn | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.9bn | 2024-01-01 → 2024-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.2bn | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥92.08 | 2025-01-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥179.38 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.04 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥120 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥60 | 2024-01-01 → 2024-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 86.4% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.4% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.7% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 28,800,000 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,800,000 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,800,000 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 111715000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1358000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1353000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 121119000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 122038000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 414000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 437000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 414000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 437000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 121533000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 122476000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 140664000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 141720000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 28309000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 31379000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 15701000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 17614000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 12607000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 13765000000 | JPY |
| Promotion expenses sga | Prior1YTDDuration_NonConsolidatedMember | 698000000 | JPY |
| Promotion expenses sga | CurrentYTDDuration_NonConsolidatedMember | 946000000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration_NonConsolidatedMember | 2091000000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration_NonConsolidatedMember | 2109000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 374000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 399000000 | JPY |
| Research and development expenses sga | Prior1YTDDuration_NonConsolidatedMember | 1363000000 | JPY |
| Research and development expenses sga | CurrentYTDDuration_NonConsolidatedMember | 1982000000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 4938000000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 5175000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 9466000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 10613000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 3141000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 3152000000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 157000000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 250000000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 53000000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 74000000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 12000000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 18000000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 223000000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 343000000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 119000000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 1000000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration_NonConsolidatedMember | 250000000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration_NonConsolidatedMember | 22000000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 9000000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 379000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |