Half-year report · Q2

Period2025-01-01 → 2025-06-30
Filed2025-08-07
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥31.4bn2025-01-01 → 2025-06-30StandaloneNet sales
Revenue¥60.4bn2024-01-01 → 2024-12-31StandaloneNet sales (5-year summary)
Revenue¥28.3bn2024-01-01 → 2024-06-30StandaloneNet sales
Operating income¥3.2bn2025-01-01 → 2025-06-30StandaloneOperating income
Operating income¥3.1bn2024-01-01 → 2024-06-30StandaloneOperating income
Ordinary income¥3.5bn2025-01-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥6.9bn2024-01-01 → 2024-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.0bn2024-01-01 → 2024-06-30StandaloneOrdinary income
Profit before tax¥3.5bn2025-01-01 → 2025-06-30StandaloneIncome before income taxes
Profit before tax¥3.0bn2024-01-01 → 2024-06-30StandaloneIncome before income taxes
Net income¥2.6bn2025-01-01 → 2025-06-30StandaloneProfit loss
Net income¥5.0bn2024-01-01 → 2024-12-31StandaloneNet income loss (5-year summary)
Net income¥2.2bn2024-01-01 → 2024-06-30StandaloneProfit loss
Total assets¥141.7bnat 2025-06-30StandaloneAssets
Total assets¥140.7bnat 2024-12-31StandaloneAssets
Total assets¥134.3bnat 2024-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥19.2bnat 2025-06-30StandaloneLiabilities
Total liabilities¥19.1bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥122.5bnat 2025-06-30StandaloneNet assets
Net assets / equity¥121.5bnat 2024-12-31StandaloneNet assets
Net assets / equity¥120.4bnat 2024-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥4.8bnat 2025-06-30StandaloneCash and deposits
Cash and deposits¥3.3bnat 2024-12-31StandaloneCash and deposits
Cash & equivalents¥34.3bnat 2025-06-30StandaloneCash and cash equivalents
Cash & equivalents¥30.8bnat 2024-12-31StandaloneCash and cash equivalents
Cash & equivalents¥32.9bnat 2024-06-30StandaloneCash and cash equivalents
Cash & equivalents¥34.7bnat 2023-12-31vStandaloneCash and cash equivalents
Operating cash flow¥2.4bn2025-01-01 → 2025-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥3.6bn2024-01-01 → 2024-12-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.9bn2024-01-01 → 2024-06-30StandaloneNet cash provided by used in operating activities
Investing cash flow¥2.8bn2025-01-01 → 2025-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥3.6bn2024-01-01 → 2024-12-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.5bn2024-01-01 → 2024-06-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥1.8bn2025-01-01 → 2025-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥3.9bn2024-01-01 → 2024-12-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.2bn2024-01-01 → 2024-06-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥92.082025-01-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥179.382024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.042024-01-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1202024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602024-01-01 → 2024-06-30StandaloneDividend paid per share (5-year summary)
Equity ratio86.4%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.4%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.7%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued28,800,000at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued28,800,000at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,800,000at 2024-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 386
ItemContextValueUnit
Non operating expensesCurrentYTDDuration_NonConsolidatedMember26000000JPY
Ordinary incomePrior1YTDDuration_NonConsolidatedMember2985000000JPY
Ordinary incomeCurrentYTDDuration_NonConsolidatedMember3468000000JPY
Loss on retirement of noncurrent assets elPrior1YTDDuration_NonConsolidatedMember8000000JPY
Loss on retirement of noncurrent assets elCurrentYTDDuration_NonConsolidatedMember6000000JPY
Extraordinary lossPrior1YTDDuration_NonConsolidatedMember8000000JPY
Extraordinary lossCurrentYTDDuration_NonConsolidatedMember6000000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember2976000000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember3462000000JPY
Income taxesPrior1YTDDuration_NonConsolidatedMember755000000JPY
Income taxesCurrentYTDDuration_NonConsolidatedMember873000000JPY
Profit lossPrior1YTDDuration_NonConsolidatedMember2221000000JPY
Profit lossCurrentYTDDuration_NonConsolidatedMember2588000000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember2976000000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember3462000000JPY
Depreciation and amortization ope cfPrior1YTDDuration_NonConsolidatedMember200000000JPY
Depreciation and amortization ope cfCurrentYTDDuration_NonConsolidatedMember198000000JPY
Interest and dividends income ope cfPrior1YTDDuration_NonConsolidatedMember-210000000JPY
Interest and dividends income ope cfCurrentYTDDuration_NonConsolidatedMember-324000000JPY
Interest expenses ope cfPrior1YTDDuration_NonConsolidatedMember0JPY
Interest expenses ope cfCurrentYTDDuration_NonConsolidatedMember-JPY
Loss gain on investments in partnership ope cfPrior1YTDDuration_NonConsolidatedMember250000000JPY
Loss gain on investments in partnership ope cfCurrentYTDDuration_NonConsolidatedMember22000000JPY
Loss gain on sales and retirement of noncurrent assets ope cfPrior1YTDDuration_NonConsolidatedMember8000000JPY
Loss gain on sales and retirement of noncurrent assets ope cfCurrentYTDDuration_NonConsolidatedMember6000000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YTDDuration_NonConsolidatedMember619000000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYTDDuration_NonConsolidatedMember3246000000JPY
Decrease increase in inventories ope cfPrior1YTDDuration_NonConsolidatedMember-1160000000JPY
Decrease increase in inventories ope cfCurrentYTDDuration_NonConsolidatedMember-3079000000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YTDDuration_NonConsolidatedMember1585000000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYTDDuration_NonConsolidatedMember283000000JPY
Increase decrease in accounts payable other ope cfPrior1YTDDuration_NonConsolidatedMember-287000000JPY
Increase decrease in accounts payable other ope cfCurrentYTDDuration_NonConsolidatedMember1779000000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YTDDuration_NonConsolidatedMember-74000000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYTDDuration_NonConsolidatedMember-285000000JPY
Decrease increase in long term prepaid expenses ope cfPrior1YTDDuration_NonConsolidatedMember236000000JPY
Decrease increase in long term prepaid expenses ope cfCurrentYTDDuration_NonConsolidatedMember-1015000000JPY
Other net ope cfPrior1YTDDuration_NonConsolidatedMember-436000000JPY
Other net ope cfCurrentYTDDuration_NonConsolidatedMember-1238000000JPY
Subtotal ope cfPrior1YTDDuration_NonConsolidatedMember3707000000JPY
Subtotal ope cfCurrentYTDDuration_NonConsolidatedMember3056000000JPY
Interest and dividends income received ope cf inv cfPrior1YTDDuration_NonConsolidatedMember250000000JPY
Interest and dividends income received ope cf inv cfCurrentYTDDuration_NonConsolidatedMember345000000JPY
Interest expenses paid ope cf fin cfPrior1YTDDuration_NonConsolidatedMember-0JPY
Interest expenses paid ope cf fin cfCurrentYTDDuration_NonConsolidatedMember-JPY
Income taxes paid ope cfPrior1YTDDuration_NonConsolidatedMember-1039000000JPY
Income taxes paid ope cfCurrentYTDDuration_NonConsolidatedMember-958000000JPY
Net cash provided by used in operating activitiesPrior1YTDDuration_NonConsolidatedMember2918000000JPY
Net cash provided by used in operating activitiesCurrentYTDDuration_NonConsolidatedMember2443000000JPY
Purchase of short term investment securities inv cfPrior1YTDDuration_NonConsolidatedMember-5999000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · operating cash flownon_consolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flownon_consolidated 2025-01-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-06-30pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass