Half-year report · Q2
4551.TEDINET S100WG0J
Period2025-01-01 → 2025-06-30
Filed2025-08-07
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥31.4bn | 2025-01-01 → 2025-06-30 | Standalone | Net sales |
| Revenue | ¥60.4bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥28.3bn | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Operating income | ¥3.2bn | 2025-01-01 → 2025-06-30 | Standalone | Operating income |
| Operating income | ¥3.1bn | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Ordinary income | ¥3.5bn | 2025-01-01 → 2025-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥6.9bn | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.0bn | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥3.5bn | 2025-01-01 → 2025-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥3.0bn | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Net income | ¥2.6bn | 2025-01-01 → 2025-06-30 | Standalone | Profit loss |
| Net income | ¥5.0bn | 2024-01-01 → 2024-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.2bn | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Total assets | ¥141.7bn | at 2025-06-30 | Standalone | Assets |
| Total assets | ¥140.7bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥134.3bn | at 2024-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥19.2bn | at 2025-06-30 | Standalone | Liabilities |
| Total liabilities | ¥19.1bn | at 2024-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥122.5bn | at 2025-06-30 | Standalone | Net assets |
| Net assets / equity | ¥121.5bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥120.4bn | at 2024-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2025-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2024-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥34.3bn | at 2025-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥30.8bn | at 2024-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥32.9bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥34.7bn | at 2023-12-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥2.4bn | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.6bn | 2024-01-01 → 2024-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.9bn | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥2.8bn | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.6bn | 2024-01-01 → 2024-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.5bn | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.8bn | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.9bn | 2024-01-01 → 2024-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.2bn | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥92.08 | 2025-01-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥179.38 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.04 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥120 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥60 | 2024-01-01 → 2024-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 86.4% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.4% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.7% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 28,800,000 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,800,000 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,800,000 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 386
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 27822000000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | 39979000000 | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | 28985000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 10650000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 12465000000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 3567000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 4830000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 6055000000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 16049000000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 94640000000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 94992000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 2451000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 2558000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 321000000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 281000000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 33197000000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 32167000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 10052000000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 11721000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 43249000000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 43888000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 46023000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 46728000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 140664000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 141720000000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 10448000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 10732000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 1075000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 982000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 468000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 455000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 27000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 11000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 6133000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 6162000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 18153000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 18344000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 394000000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 374000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 582000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 524000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 976000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 899000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 19130000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 19244000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 5190000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 5190000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 6473000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 6487000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 110813000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |