Quarterly report · Q3
4551.TEDINET S100PFOV
Period2022-01-01 → 2022-09-30
Filed2022-11-01
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥35.3bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥47.0bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥33.4bn | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥4.1bn | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥3.2bn | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥3.9bn | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥4.8bn | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.3bn | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥4.1bn | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥3.2bn | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥2.9bn | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥3.4bn | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.2bn | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥129.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥130.8bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥128.8bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥11.4bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥13.8bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥118.3bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥117.0bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥115.9bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.2bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥101.66 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.96 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥120.13 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.68 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.38 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥24 | 2022-01-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥48 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥24 | 2021-01-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 91.2% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.5% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.0% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 28,800,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,800,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,800,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 283
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 775000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 13000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 10000000 | JPY |
| Provision for sales returns | Prior1YearInstant_NonConsolidatedMember | 1000000 | JPY |
| Provision for sales returns | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 4632000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 3220000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 12372000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 10064000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 837000000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 736000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 585000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 605000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1423000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1342000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 13795000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 11407000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 5190000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 5190000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 6445000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 6453000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 106250000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 107757000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1393000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1381000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 116491000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 118019000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 523000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 249000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 523000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 249000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 117015000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 118269000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 130810000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 129677000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 33437000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 35315000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 16190000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 18394000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 17246000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 16920000000 | JPY |
| Promotion expenses sga | Prior1YTDDuration_NonConsolidatedMember | 2791000000 | JPY |
| Promotion expenses sga | CurrentYTDDuration_NonConsolidatedMember | 1051000000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration_NonConsolidatedMember | 2930000000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration_NonConsolidatedMember | 2927000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 753000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 742000000 | JPY |
| Research and development expenses sga | Prior1YTDDuration_NonConsolidatedMember | 511000000 | JPY |
| Research and development expenses sga | CurrentYTDDuration_NonConsolidatedMember | 1089000000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 7104000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |