Quarterly report · Q3
4551.TEDINET S100PFOV
Period2022-01-01 → 2022-09-30
Filed2022-11-01
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥35.3bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥47.0bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥33.4bn | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥4.1bn | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥3.2bn | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥3.9bn | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥4.8bn | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.3bn | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥4.1bn | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥3.2bn | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥2.9bn | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥3.4bn | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.2bn | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥129.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥130.8bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥128.8bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥11.4bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥13.8bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥118.3bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥117.0bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥115.9bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.2bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥101.66 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.96 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥120.13 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.68 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.38 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥24 | 2022-01-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥48 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥24 | 2021-01-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 91.2% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.5% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.0% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 28,800,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,800,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,800,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 283
| Item | Context | Value | Unit |
|---|---|---|---|
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 7043000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 14092000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 12854000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 3153000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 4066000000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 111000000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 111000000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 68000000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 75000000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 25000000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 14000000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 206000000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 201000000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 56000000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 153000000 | JPY |
| Loss on investments in partnership noe | Prior1YTDDuration_NonConsolidatedMember | 44000000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration_NonConsolidatedMember | 47000000 | JPY |
| Cancellation penalty noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Cancellation penalty noe | CurrentYTDDuration_NonConsolidatedMember | 140000000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 6000000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 102000000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 348000000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 3257000000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 3918000000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration_NonConsolidatedMember | 10000000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration_NonConsolidatedMember | 187000000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 10000000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 187000000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 35000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Loss on sales of investment securities el | Prior1YTDDuration_NonConsolidatedMember | 40000000 | JPY |
| Loss on sales of investment securities el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 75000000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 3191000000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 4105000000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 953000000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 1249000000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 2238000000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 2856000000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-11-01 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第131期第3四半期(自 2022年7月1日 至 2022年9月30日) |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |