Quarterly report · Q3
4551.TEDINET S100PFOV
Period2022-01-01 → 2022-09-30
Filed2022-11-01
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥35.3bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥47.0bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥33.4bn | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥4.1bn | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥3.2bn | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥3.9bn | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥4.8bn | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.3bn | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥4.1bn | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥3.2bn | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥2.9bn | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥3.4bn | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.2bn | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥129.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥130.8bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥128.8bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥11.4bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥13.8bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥118.3bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥117.0bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥115.9bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.2bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥101.66 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.96 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥120.13 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.68 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.38 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥24 | 2022-01-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥48 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥24 | 2021-01-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 91.2% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.5% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.0% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 28,800,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,800,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 28,800,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 283
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 701000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 28071100 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 280711 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 27900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 28800000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 280711 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 701000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 701000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0243 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 701000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 701000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0243 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 4012000000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 7205000000 | JPY |
| Deposits in the cash management system ca | Prior1YearInstant_NonConsolidatedMember | 23362000000 | JPY |
| Deposits in the cash management system ca | CurrentQuarterInstant_NonConsolidatedMember | 14171000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 22010000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 20942000000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | 38198000000 | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | 37790000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 5542000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 5995000000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 3221000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 2847000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 945000000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 679000000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 97292000000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 89633000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 2078000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 2305000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 512000000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 556000000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 22309000000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 27970000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 8617000000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 9212000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 30927000000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 37182000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 33518000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 40044000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 130810000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 129677000000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 5793000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 5326000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 1536000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 731000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 394000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |