Quarterly report · Q3

Period2022-01-01 → 2022-09-30
Filed2022-11-01
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
MetricValuePeriodScopeSource row
Revenue¥35.3bn2022-01-01 → 2022-09-30StandaloneNet sales
Revenue¥47.0bn2021-01-01 → 2021-12-31StandaloneNet sales (5-year summary)
Revenue¥33.4bn2021-01-01 → 2021-09-30StandaloneNet sales
Operating income¥4.1bn2022-01-01 → 2022-09-30StandaloneOperating income
Operating income¥3.2bn2021-01-01 → 2021-09-30StandaloneOperating income
Ordinary income¥3.9bn2022-01-01 → 2022-09-30StandaloneOrdinary income
Ordinary income¥4.8bn2021-01-01 → 2021-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.3bn2021-01-01 → 2021-09-30StandaloneOrdinary income
Profit before tax¥4.1bn2022-01-01 → 2022-09-30StandaloneIncome before income taxes
Profit before tax¥3.2bn2021-01-01 → 2021-09-30StandaloneIncome before income taxes
Net income¥2.9bn2022-01-01 → 2022-09-30StandaloneProfit loss
Net income¥3.4bn2021-01-01 → 2021-12-31StandaloneNet income loss (5-year summary)
Net income¥2.2bn2021-01-01 → 2021-09-30StandaloneProfit loss
Total assets¥129.7bnat 2022-09-30StandaloneAssets
Total assets¥130.8bnat 2021-12-31StandaloneAssets
Total assets¥128.8bnat 2021-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥11.4bnat 2022-09-30StandaloneLiabilities
Total liabilities¥13.8bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥118.3bnat 2022-09-30StandaloneNet assets
Net assets / equity¥117.0bnat 2021-12-31StandaloneNet assets
Net assets / equity¥115.9bnat 2021-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥7.2bnat 2022-09-30StandaloneCash and deposits
Cash and deposits¥4.0bnat 2021-12-31StandaloneCash and deposits
EPS (basic)¥101.662022-01-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.962022-07-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥120.132021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.682021-01-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.382021-07-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥242022-01-01 → 2022-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥482021-01-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥242021-01-01 → 2021-09-30StandaloneDividend paid per share (5-year summary)
Equity ratio91.2%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.5%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio90.0%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued28,800,000at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued28,800,000at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued28,800,000at 2021-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 283
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember701000
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember28071100
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember280711
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember27900
Number of shares issued shares voting rightsCurrentQuarterInstant28800000
Number of voting rights issued shares voting rightsCurrentQuarterInstant280711
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member701000
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member701000
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0243
Number of shares held in own name treasury shares etcCurrentQuarterInstant701000
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant701000
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0243
Cash and depositsPrior1YearInstant_NonConsolidatedMember4012000000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember7205000000JPY
Deposits in the cash management system caPrior1YearInstant_NonConsolidatedMember23362000000JPY
Deposits in the cash management system caCurrentQuarterInstant_NonConsolidatedMember14171000000JPY
Notes and accounts receivable tradePrior1YearInstant_NonConsolidatedMember22010000000JPY
Notes and accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember20942000000JPY
Short term investment securitiesPrior1YearInstant_NonConsolidatedMember38198000000JPY
Short term investment securitiesCurrentQuarterInstant_NonConsolidatedMember37790000000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember5542000000JPY
Merchandise and finished goodsCurrentQuarterInstant_NonConsolidatedMember5995000000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember3221000000JPY
Raw materials and suppliesCurrentQuarterInstant_NonConsolidatedMember2847000000JPY
Other caPrior1YearInstant_NonConsolidatedMember945000000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember679000000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember97292000000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember89633000000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember2078000000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember2305000000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember512000000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember556000000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember22309000000JPY
Investment securitiesCurrentQuarterInstant_NonConsolidatedMember27970000000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember8617000000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember9212000000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember30927000000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember37182000000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember33518000000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember40044000000JPY
AssetsPrior1YearInstant_NonConsolidatedMember130810000000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember129677000000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember5793000000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember5326000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember1536000000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember731000000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember394000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2021-12-31pass
balance sheet identitynon_consolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-09-30pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-09-30pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass