Quarterly report · Q3
4531.TEDINET S100Q6XJ
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.0bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥12.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.4bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥546m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥378m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥350m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥397m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥357m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥307m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥290m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥278m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥248m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥216m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥22.0bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥21.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥21.4bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥10.7bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥10.2bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.2bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥11.0bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥10.9bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥12.75 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.07 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.37 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.9 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.95 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥4 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 51.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.2% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 21,974,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,974,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,974,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 299
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1994000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 10810000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 11008000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 21172000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 21970000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1913000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 2525000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 322000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 328000000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 3500000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 3300000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 379000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 519000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 50000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 18000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 168000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 96000000 | JPY |
| Electronically recorded obligations facilities cl | Prior1YearInstant_NonConsolidatedMember | 44000000 | JPY |
| Electronically recorded obligations facilities cl | CurrentQuarterInstant_NonConsolidatedMember | 109000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 591000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 747000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 6969000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 7644000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1164000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1035000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant_NonConsolidatedMember | 600000000 | JPY |
| Deferred tax liabilities for land revaluation | CurrentQuarterInstant_NonConsolidatedMember | 600000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1099000000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 1075000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 14000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 14000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 319000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 352000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 3199000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3077000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 10168000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 10721000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 3471000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 3471000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 3250000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 3250000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3634000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3825000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -47000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -47000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 10307000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 10498000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 528000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 582000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant_NonConsolidatedMember | 168000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |