Quarterly report · Q3
4531.TEDINET S100Q6XJ
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.0bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥12.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.4bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥546m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥378m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥350m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥397m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥357m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥307m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥290m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥278m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥248m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥216m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥22.0bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥21.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥21.4bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥10.7bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥10.2bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.2bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥11.0bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥10.9bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥12.75 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.07 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.37 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.9 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.95 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥4 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 51.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.2% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 21,974,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,974,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,974,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 299
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 149600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 21777900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 217779 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 46500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 21974000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 217779 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 149600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 149600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0068 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 149600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 149600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0068 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1856000000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1285000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 2764000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 2394000000 | JPY |
| Finished goods | Prior1YearInstant_NonConsolidatedMember | 3379000000 | JPY |
| Finished goods | CurrentQuarterInstant_NonConsolidatedMember | 4801000000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 414000000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 142000000 | JPY |
| Raw materials | Prior1YearInstant_NonConsolidatedMember | 1552000000 | JPY |
| Raw materials | CurrentQuarterInstant_NonConsolidatedMember | 1739000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 396000000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 599000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -0 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -0 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 10362000000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 10962000000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 2277000000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 2194000000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 1863000000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 2126000000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 3110000000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 3110000000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 66000000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 97000000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 1205000000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 1192000000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 8523000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 8720000000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 216000000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 293000000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 1506000000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 1620000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 563000000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 373000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 2070000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |