Quarterly report · Q3
4531.TEDINET S100Q6XJ
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.0bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥12.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.4bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥546m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥378m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥350m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥397m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥357m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥307m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥290m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥278m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥248m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥216m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥22.0bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥21.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥21.4bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥10.7bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥10.2bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.2bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥11.0bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥10.9bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥12.75 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.07 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.37 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.9 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.95 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥4 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 51.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.2% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 21,974,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,974,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,974,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 299
| Item | Context | Value | Unit |
|---|---|---|---|
| Revaluation reserve for land | CurrentQuarterInstant_NonConsolidatedMember | 168000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 696000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 750000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 11004000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 11249000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 21172000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 21970000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 8367000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 9013000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 6646000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 6801000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1721000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2212000000 | JPY |
| Directors compensations salaries and allowances sga | Prior1YTDDuration_NonConsolidatedMember | 348000000 | JPY |
| Directors compensations salaries and allowances sga | CurrentYTDDuration_NonConsolidatedMember | 372000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 16000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 22000000 | JPY |
| Research and development expenses sga | Prior1YTDDuration_NonConsolidatedMember | 199000000 | JPY |
| Research and development expenses sga | CurrentYTDDuration_NonConsolidatedMember | 472000000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 778000000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 797000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1342000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1665000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 378000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 546000000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 34000000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 39000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 22000000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 21000000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 12000000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 59000000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 75000000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 37000000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 32000000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 12000000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 13000000 | JPY |
| Loss on subsidy repayment noe | Prior1YTDDuration_NonConsolidatedMember | 24000000 | JPY |
| Loss on subsidy repayment noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Tariff cost noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Tariff cost noe | CurrentYTDDuration_NonConsolidatedMember | 222000000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration_NonConsolidatedMember | 6000000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration_NonConsolidatedMember | 4000000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 80000000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 271000000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 357000000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 350000000 | JPY |
| Compensation expenses el | Prior1YTDDuration_NonConsolidatedMember | 29000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |