Quarterly report · Q3
4512.TEDINET S100Q7NU
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.3bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥8.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.3bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥33m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | −¥96m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥129m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥72m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥57m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥129m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥155m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥110m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥239m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥210m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥15.1bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥15.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥14.7bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥3.5bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.8bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥11.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥11.4bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥3.18 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.8 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.87 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.06 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.84 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.3% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 34,838,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,838,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,838,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00928-000Ethical Products Business Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E00928-000Ethical Products Business Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E00928-000Ethical Products Business Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥283m |
| jpcrp040300-q3r_E00928-000Global Sales Development Business Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E00928-000Global Sales Development Business Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E00928-000Global Sales Development Business Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥104m |
| jpcrp040300-q3r_E00928-000Otc Products Business Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E00928-000Otc Products Business Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E00928-000Otc Products Business Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥159m |
| jpcrp040300-q3r_E00928-000Real Estate Rental Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥134m |
| jpcrp040300-q3r_E00928-000Real Estate Rental Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥134m |
| jpcrp040300-q3r_E00928-000Real Estate Rental Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥54m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥33m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥33m |
| jpcrp040300-q3r_E00928-000Ethical Products Business Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E00928-000Ethical Products Business Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E00928-000Ethical Products Business Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥157m |
| jpcrp040300-q3r_E00928-000Global Sales Development Business Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00928-000Global Sales Development Business Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00928-000Global Sales Development Business Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥143m |
| jpcrp040300-q3r_E00928-000Otc Products Business Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E00928-000Otc Products Business Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E00928-000Otc Products Business Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥115m |
| jpcrp040300-q3r_E00928-000Real Estate Rental Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥115m |
| jpcrp040300-q3r_E00928-000Real Estate Rental Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥115m |
| jpcrp040300-q3r_E00928-000Real Estate Rental Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥33m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥6.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥6.3bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | −¥96m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥96m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 389
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 71384000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 649101000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 626650000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2008818000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1877030000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1085141000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 1045182000 | JPY |
| Long term deposits received | Prior1YearInstant_NonConsolidatedMember | 171633000 | JPY |
| Long term deposits received | CurrentQuarterInstant_NonConsolidatedMember | 172413000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 205448000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 280296000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 1589000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 794000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1463813000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1498687000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3472632000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3375718000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 3395887000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 3395887000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2675828000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2675828000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4568208000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4678636000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -36273000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -36333000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 10603651000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 10714020000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 877152000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 1053839000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 877152000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 1053839000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 11480803000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 11767859000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 14953435000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 15143578000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 6266402000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 6267995000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3036667000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3359411000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 3229734000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2908583000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 3325506000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2875265000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -95771000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 33317000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 11000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 13000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 44366000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 47370000 | JPY |
| Insurance return noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |