Quarterly report · Q3
4512.TEDINET S100Q7NU
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.3bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥8.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.3bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥33m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | −¥96m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥129m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥72m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥57m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥129m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥155m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥110m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥239m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥210m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥15.1bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥15.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥14.7bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥3.5bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.8bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥11.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥11.4bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥3.18 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.8 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.87 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.06 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.84 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.3% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 34,838,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,838,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,838,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00928-000Ethical Products Business Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E00928-000Ethical Products Business Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E00928-000Ethical Products Business Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥283m |
| jpcrp040300-q3r_E00928-000Global Sales Development Business Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E00928-000Global Sales Development Business Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E00928-000Global Sales Development Business Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥104m |
| jpcrp040300-q3r_E00928-000Otc Products Business Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E00928-000Otc Products Business Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E00928-000Otc Products Business Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥159m |
| jpcrp040300-q3r_E00928-000Real Estate Rental Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥134m |
| jpcrp040300-q3r_E00928-000Real Estate Rental Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥134m |
| jpcrp040300-q3r_E00928-000Real Estate Rental Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥54m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥33m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥33m |
| jpcrp040300-q3r_E00928-000Ethical Products Business Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E00928-000Ethical Products Business Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E00928-000Ethical Products Business Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥157m |
| jpcrp040300-q3r_E00928-000Global Sales Development Business Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00928-000Global Sales Development Business Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00928-000Global Sales Development Business Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥143m |
| jpcrp040300-q3r_E00928-000Otc Products Business Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E00928-000Otc Products Business Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E00928-000Otc Products Business Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥115m |
| jpcrp040300-q3r_E00928-000Real Estate Rental Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥115m |
| jpcrp040300-q3r_E00928-000Real Estate Rental Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥115m |
| jpcrp040300-q3r_E00928-000Real Estate Rental Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥33m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥6.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥6.3bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | −¥96m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥96m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 389
| Item | Context | Value | Unit |
|---|---|---|---|
| Vehicles | CurrentQuarterInstant_NonConsolidatedMember | 37843000 | JPY |
| Accumulated depreciation vehicles | Prior1YearInstant_NonConsolidatedMember | -31633000 | JPY |
| Accumulated depreciation vehicles | CurrentQuarterInstant_NonConsolidatedMember | -33255000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 6210000 | JPY |
| Vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 4587000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 1017087000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 1034966000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -921735000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -948485000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 95351000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 86481000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 82947000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 82947000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 31000000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 38086000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 3297478000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 3113762000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 190211000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 149186000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 2160000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 8800000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 3680000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 3680000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 196051000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 161666000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 2066342000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 2322826000 | JPY |
| Insurance funds | Prior1YearInstant_NonConsolidatedMember | 472656000 | JPY |
| Insurance funds | CurrentQuarterInstant_NonConsolidatedMember | 310935000 | JPY |
| Maintenance reserve ioa | Prior1YearInstant_NonConsolidatedMember | 50896000 | JPY |
| Maintenance reserve ioa | CurrentQuarterInstant_NonConsolidatedMember | 73789000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 298988000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 261907000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -37103000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -36303000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 2851779000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 2933155000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 6345310000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 6208584000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 14953435000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 15143578000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1074138000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 971735000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 48429000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 29753000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 22848000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 77507000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 114300000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |