Quarterly report · Q3
4512.TEDINET S100Q7NU
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.3bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥8.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.3bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥33m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | −¥96m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥129m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥72m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥57m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥129m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥155m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥110m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥239m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥210m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥15.1bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥15.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥14.7bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥3.5bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.8bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥11.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥11.4bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥3.18 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.8 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.87 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.06 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.84 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.3% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 34,838,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,838,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,838,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00928-000Ethical Products Business Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E00928-000Ethical Products Business Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E00928-000Ethical Products Business Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥283m |
| jpcrp040300-q3r_E00928-000Global Sales Development Business Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E00928-000Global Sales Development Business Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E00928-000Global Sales Development Business Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥104m |
| jpcrp040300-q3r_E00928-000Otc Products Business Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E00928-000Otc Products Business Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E00928-000Otc Products Business Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥159m |
| jpcrp040300-q3r_E00928-000Real Estate Rental Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥134m |
| jpcrp040300-q3r_E00928-000Real Estate Rental Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥134m |
| jpcrp040300-q3r_E00928-000Real Estate Rental Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥54m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥33m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥33m |
| jpcrp040300-q3r_E00928-000Ethical Products Business Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E00928-000Ethical Products Business Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E00928-000Ethical Products Business Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥157m |
| jpcrp040300-q3r_E00928-000Global Sales Development Business Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00928-000Global Sales Development Business Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00928-000Global Sales Development Business Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥143m |
| jpcrp040300-q3r_E00928-000Otc Products Business Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E00928-000Otc Products Business Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E00928-000Otc Products Business Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥115m |
| jpcrp040300-q3r_E00928-000Real Estate Rental Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥115m |
| jpcrp040300-q3r_E00928-000Real Estate Rental Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥115m |
| jpcrp040300-q3r_E00928-000Real Estate Rental Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥33m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥6.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥6.3bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | −¥96m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥96m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 389
| Item | Context | Value | Unit |
|---|---|---|---|
| Insurance return noi | CurrentYTDDuration_NonConsolidatedMember | 40099000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration_NonConsolidatedMember | 2400000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 7680000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 22911000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 54458000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 110394000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 386000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 388000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration_NonConsolidatedMember | 3006000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration_NonConsolidatedMember | 264000 | JPY |
| Contribution noe | Prior1YTDDuration_NonConsolidatedMember | 12476000 | JPY |
| Contribution noe | CurrentYTDDuration_NonConsolidatedMember | 12154000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 1602000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 9000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 308000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 15878000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 14717000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -57191000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 128994000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration_NonConsolidatedMember | 212989000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 212989000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 390000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 390000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 155407000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 128994000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 13171000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 20838000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -68016000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -2272000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | -54844000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 18565000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 210252000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 110428000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00928-000EthicalProductsBusinessRelatedReportableSegmentsMember | 3341779000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00928-000OtcProductsBusinessRelatedReportableSegmentsMember | 1483453000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00928-000GlobalSalesDevelopmentBusinessRelatedReportableSegmentsMember | 1326193000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00928-000RealEstateRentalBusinessReportableSegmentsMember | 114976000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 6266402000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember | 6266402000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember | 6266402000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00928-000EthicalProductsBusinessRelatedReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00928-000OtcProductsBusinessRelatedReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q3r_E00928-000GlobalSalesDevelopmentBusinessRelatedReportableSegmentsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |