Quarterly report · Q3
4512.TEDINET S100Q7NU
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.3bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥8.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.3bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥33m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | −¥96m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥129m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥72m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥57m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥129m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥155m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥110m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥239m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥210m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥15.1bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥15.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥14.7bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥3.5bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.8bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥11.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥11.4bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥3.18 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.8 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.87 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.06 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.84 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 77.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.3% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 34,838,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,838,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,838,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00928-000Ethical Products Business Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E00928-000Ethical Products Business Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E00928-000Ethical Products Business Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥283m |
| jpcrp040300-q3r_E00928-000Global Sales Development Business Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E00928-000Global Sales Development Business Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E00928-000Global Sales Development Business Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥104m |
| jpcrp040300-q3r_E00928-000Otc Products Business Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E00928-000Otc Products Business Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E00928-000Otc Products Business Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥159m |
| jpcrp040300-q3r_E00928-000Real Estate Rental Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥134m |
| jpcrp040300-q3r_E00928-000Real Estate Rental Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥134m |
| jpcrp040300-q3r_E00928-000Real Estate Rental Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥54m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥33m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥33m |
| jpcrp040300-q3r_E00928-000Ethical Products Business Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E00928-000Ethical Products Business Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.3bn |
| jpcrp040300-q3r_E00928-000Ethical Products Business Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥157m |
| jpcrp040300-q3r_E00928-000Global Sales Development Business Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00928-000Global Sales Development Business Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E00928-000Global Sales Development Business Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥143m |
| jpcrp040300-q3r_E00928-000Otc Products Business Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E00928-000Otc Products Business Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E00928-000Otc Products Business Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥115m |
| jpcrp040300-q3r_E00928-000Real Estate Rental Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥115m |
| jpcrp040300-q3r_E00928-000Real Estate Rental Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥115m |
| jpcrp040300-q3r_E00928-000Real Estate Rental Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥33m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥6.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥6.3bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | −¥96m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | −¥96m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 389
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 131100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 34663200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 346632 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 44025 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 34838325 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 346632 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 131100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 131100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0037 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 131100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 131100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0037 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 3231889000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3679156000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 2664597000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 2923329000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 1250309000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 1080085000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 399358000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 305391000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 601342000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 639478000 | JPY |
| Income taxes receivable | Prior1YearInstant_NonConsolidatedMember | 3305000 | JPY |
| Income taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | 2133000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 457322000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 305419000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 8608125000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 8934993000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 7919643000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 7939299000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -5257371000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant_NonConsolidatedMember | -5408494000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 2662272000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 2530804000 | JPY |
| Structures | Prior1YearInstant_NonConsolidatedMember | 268504000 | JPY |
| Structures | CurrentQuarterInstant_NonConsolidatedMember | 268504000 | JPY |
| Accumulated depreciation structures | Prior1YearInstant_NonConsolidatedMember | -244046000 | JPY |
| Accumulated depreciation structures | CurrentQuarterInstant_NonConsolidatedMember | -248946000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 24457000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 19558000 | JPY |
| Machinery and equipment | Prior1YearInstant_NonConsolidatedMember | 8312532000 | JPY |
| Machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | 8343909000 | JPY |
| Accumulated depreciation machinery and equipment | Prior1YearInstant_NonConsolidatedMember | -7917292000 | JPY |
| Accumulated depreciation machinery and equipment | CurrentQuarterInstant_NonConsolidatedMember | -7992611000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 395239000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 351297000 | JPY |
| Vehicles | Prior1YearInstant_NonConsolidatedMember | 37843000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |