Quarterly report · Q3
4431.TEDINET S100T2CW
Period2023-05-01 → 2024-01-31
Filed2024-03-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.0bn | 2023-05-01 → 2024-01-31 | Standalone | Net sales |
| Revenue | ¥5.9bn | 2022-05-01 → 2023-04-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2022-05-01 → 2023-01-31 | Standalone | Net sales |
| Operating income | ¥1.3bn | 2023-05-01 → 2024-01-31 | Standalone | Operating income |
| Operating income | ¥630m | 2022-05-01 → 2023-01-31 | Standalone | Operating income |
| Ordinary income | ¥1.3bn | 2023-05-01 → 2024-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥896m | 2022-05-01 → 2023-04-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥632m | 2022-05-01 → 2023-01-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.3bn | 2023-05-01 → 2024-01-31 | Standalone | Income before income taxes |
| Profit before tax | ¥691m | 2022-05-01 → 2023-01-31 | Standalone | Income before income taxes |
| Net income | ¥877m | 2023-05-01 → 2024-01-31 | Standalone | Profit loss |
| Net income | ¥888m | 2022-05-01 → 2023-04-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥666m | 2022-05-01 → 2023-01-31 | Standalone | Profit loss |
| Total assets | ¥7.6bn | at 2024-01-31 | Standalone | Assets |
| Total assets | ¥6.2bn | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥5.7bn | at 2023-01-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2024-01-31 | Standalone | Liabilities |
| Total liabilities | ¥1.5bn | at 2023-04-30 | Standalone | Liabilities |
| Net assets / equity | ¥5.6bn | at 2024-01-31 | Standalone | Net assets |
| Net assets / equity | ¥4.7bn | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥4.5bn | at 2023-01-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2024-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2023-04-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥45.74 | 2023-05-01 → 2024-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.57 | 2023-11-01 → 2024-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.26 | 2022-05-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.71 | 2022-05-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.67 | 2022-11-01 → 2023-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥45.57 | 2023-05-01 → 2024-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥46.07 | 2022-05-01 → 2023-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥34.57 | 2022-05-01 → 2023-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 74.4% | at 2024-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.0% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.9% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 19,670,000 | at 2024-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,635,000 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,635,000 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 283
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments in capital | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 248915000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 236585000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 240965000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 264804000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 15842000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 10816000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 535611000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 564478000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 996848000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1173115000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6156888000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7576010000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 190632000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 213702000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 254190000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 294711000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 71619000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 71647000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 170918000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 330604000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 111544000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 131410000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 468892000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 519627000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 60094000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 11805000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 219800000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 5236000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 55544000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 44671000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1388672000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1837983000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 87064000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 105059000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 87064000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 105059000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1475736000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1943042000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1150539000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1154739000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1134274000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1160720000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3071610000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3948824000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -675272000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -631316000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4681151000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |