Quarterly report · Q3
4431.TEDINET S100T2CW
Period2023-05-01 → 2024-01-31
Filed2024-03-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.0bn | 2023-05-01 → 2024-01-31 | Standalone | Net sales |
| Revenue | ¥5.9bn | 2022-05-01 → 2023-04-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2022-05-01 → 2023-01-31 | Standalone | Net sales |
| Operating income | ¥1.3bn | 2023-05-01 → 2024-01-31 | Standalone | Operating income |
| Operating income | ¥630m | 2022-05-01 → 2023-01-31 | Standalone | Operating income |
| Ordinary income | ¥1.3bn | 2023-05-01 → 2024-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥896m | 2022-05-01 → 2023-04-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥632m | 2022-05-01 → 2023-01-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.3bn | 2023-05-01 → 2024-01-31 | Standalone | Income before income taxes |
| Profit before tax | ¥691m | 2022-05-01 → 2023-01-31 | Standalone | Income before income taxes |
| Net income | ¥877m | 2023-05-01 → 2024-01-31 | Standalone | Profit loss |
| Net income | ¥888m | 2022-05-01 → 2023-04-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥666m | 2022-05-01 → 2023-01-31 | Standalone | Profit loss |
| Total assets | ¥7.6bn | at 2024-01-31 | Standalone | Assets |
| Total assets | ¥6.2bn | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥5.7bn | at 2023-01-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2024-01-31 | Standalone | Liabilities |
| Total liabilities | ¥1.5bn | at 2023-04-30 | Standalone | Liabilities |
| Net assets / equity | ¥5.6bn | at 2024-01-31 | Standalone | Net assets |
| Net assets / equity | ¥4.7bn | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥4.5bn | at 2023-01-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.1bn | at 2024-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2023-04-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥45.74 | 2023-05-01 → 2024-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.57 | 2023-11-01 → 2024-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.26 | 2022-05-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.71 | 2022-05-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.67 | 2022-11-01 → 2023-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥45.57 | 2023-05-01 → 2024-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥46.07 | 2022-05-01 → 2023-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥34.57 | 2022-05-01 → 2023-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 74.4% | at 2024-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.0% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.9% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 19,670,000 | at 2024-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,635,000 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 19,635,000 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 283
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 5632968000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4681151000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 5632968000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 6156888000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7576010000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4168651000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 6043040000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1648922000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2257086000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2519729000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 3785954000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1889726000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2502905000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 630003000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1283048000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 169000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 21000 | JPY |
| House rent income noi | Prior1YTDDuration_NonConsolidatedMember | 2640000 | JPY |
| House rent income noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 110000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 2349000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 2920000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 2370000 | JPY |
| Cancellation penalty noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Cancellation penalty noe | CurrentYTDDuration_NonConsolidatedMember | 2320000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 447000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 2368000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 447000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 4688000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 632475000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 1280730000 | JPY |
| Gain on extinguishment of tie in shares ei | Prior1YTDDuration_NonConsolidatedMember | 58293000 | JPY |
| Gain on extinguishment of tie in shares ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 58293000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 690769000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 1280730000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 235269000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 427355000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -210798000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -23839000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 24470000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 403515000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 666298000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 877214000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)近畿財務局長 | |
| Filing date cover page | FilingDateInstant | 2024-03-15 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第19期第3四半期(自 2023年11月1日 至 2024年1月31日) |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |