Quarterly report · Q3

Period2023-05-01 → 2024-01-31
Filed2024-03-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
MetricValuePeriodScopeSource row
Revenue¥6.0bn2023-05-01 → 2024-01-31StandaloneNet sales
Revenue¥5.9bn2022-05-01 → 2023-04-30StandaloneNet sales (5-year summary)
Revenue¥4.2bn2022-05-01 → 2023-01-31StandaloneNet sales
Operating income¥1.3bn2023-05-01 → 2024-01-31StandaloneOperating income
Operating income¥630m2022-05-01 → 2023-01-31StandaloneOperating income
Ordinary income¥1.3bn2023-05-01 → 2024-01-31StandaloneOrdinary income
Ordinary income¥896m2022-05-01 → 2023-04-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥632m2022-05-01 → 2023-01-31StandaloneOrdinary income
Profit before tax¥1.3bn2023-05-01 → 2024-01-31StandaloneIncome before income taxes
Profit before tax¥691m2022-05-01 → 2023-01-31StandaloneIncome before income taxes
Net income¥877m2023-05-01 → 2024-01-31StandaloneProfit loss
Net income¥888m2022-05-01 → 2023-04-30StandaloneNet income loss (5-year summary)
Net income¥666m2022-05-01 → 2023-01-31StandaloneProfit loss
Total assets¥7.6bnat 2024-01-31StandaloneAssets
Total assets¥6.2bnat 2023-04-30StandaloneAssets
Total assets¥5.7bnat 2023-01-31StandaloneTotal assets (5-year summary)
Total liabilities¥1.9bnat 2024-01-31StandaloneLiabilities
Total liabilities¥1.5bnat 2023-04-30StandaloneLiabilities
Net assets / equity¥5.6bnat 2024-01-31StandaloneNet assets
Net assets / equity¥4.7bnat 2023-04-30StandaloneNet assets
Net assets / equity¥4.5bnat 2023-01-31StandaloneNet assets (5-year summary)
Cash and deposits¥5.1bnat 2024-01-31StandaloneCash and deposits
Cash and deposits¥4.0bnat 2023-04-30StandaloneCash and deposits
EPS (basic)¥45.742023-05-01 → 2024-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.572023-11-01 → 2024-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.262022-05-01 → 2023-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.712022-05-01 → 2023-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.672022-11-01 → 2023-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥45.572023-05-01 → 2024-01-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥46.072022-05-01 → 2023-04-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥34.572022-05-01 → 2023-01-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio74.4%at 2024-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.0%at 2023-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.9%at 2023-01-31StandaloneEquity to asset ratio (5-year summary)
Shares issued19,670,000at 2024-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued19,635,000at 2023-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued19,635,000at 2023-01-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 283
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember453700
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember191975
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember19197500
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember7800
Number of shares issued shares voting rightsCurrentQuarterInstant19659000
Number of voting rights issued shares voting rightsCurrentQuarterInstant191975
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member453700
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member453700
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0231
Number of shares held in own name treasury shares etcCurrentQuarterInstant453700
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant453700
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0231
Cash and depositsPrior1YearInstant_NonConsolidatedMember3957469000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember5065195000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember553114000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember474595000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember451552000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember624633000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember102508000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember105825000JPY
Other caPrior1YearInstant_NonConsolidatedMember95912000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember133091000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-519000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-446000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember5160039000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember6402895000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember88096000JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember151465000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember39996000JPY
Tools furniture and fixtures netCurrentQuarterInstant_NonConsolidatedMember143765000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember128092000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember295230000JPY
GoodwillPrior1YearInstant_NonConsolidatedMember16357000JPY
GoodwillCurrentQuarterInstant_NonConsolidatedMember13353000JPY
Right of trademarkPrior1YearInstant_NonConsolidatedMember794000JPY
Right of trademarkCurrentQuarterInstant_NonConsolidatedMember685000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember210684000JPY
SoftwareCurrentQuarterInstant_NonConsolidatedMember218320000JPY
Software in progressPrior1YearInstant_NonConsolidatedMember84479000JPY
Software in progressCurrentQuarterInstant_NonConsolidatedMember66272000JPY
Other iaPrior1YearInstant_NonConsolidatedMember20828000JPY
Other iaCurrentQuarterInstant_NonConsolidatedMember14774000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember333144000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember313406000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember29870000JPY
Investment securitiesCurrentQuarterInstant_NonConsolidatedMember52271000JPY
Investments in capitalPrior1YearInstant_NonConsolidatedMember18000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-04-30pass rounding
balance sheet identitynon_consolidated 2024-01-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-04-30pass
statement vs summary · net assetsnon_consolidated 2024-01-31pass
statement vs summary · revenuenon_consolidated 2022-05-01/2023-01-31pass
statement vs summary · revenuenon_consolidated 2023-05-01/2024-01-31pass
statement vs summary · total assetsnon_consolidated 2023-04-30pass
statement vs summary · total assetsnon_consolidated 2024-01-31pass