Quarterly report · Q3
4367.TEDINET S100Q59A
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.2bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥17.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.8bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥1.0bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥494m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥803m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥682m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.2bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.0bn | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥794m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥941m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥702m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥40.8bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥34.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥36.2bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥18.6bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥12.8bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥22.2bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥21.9bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥21.8bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥600m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥278m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥162.42 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.54 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥192.32 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥143.46 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.21 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2021-04-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 54.4% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.2% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.3% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,900,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,900,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,900,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 286
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 24394671000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 34706536000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 40752557000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 2356083000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 3726456000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 850000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 3500000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 76792000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 206947000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | 44009000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | 68953000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 165000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for removal of equipments cl | Prior1YearInstant_NonConsolidatedMember | 21380000 | JPY |
| Provision for removal of equipments cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 2521258000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 2034454000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 6034523000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 9536812000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 4400000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 6750000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1865219000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 1913751000 | JPY |
| Provision for loss on order received ncl | Prior1YearInstant_NonConsolidatedMember | 100545000 | JPY |
| Provision for loss on order received ncl | CurrentQuarterInstant_NonConsolidatedMember | 80618000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 371608000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 315690000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 6737373000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 9060060000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 12771897000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 18596872000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2343000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2343000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1551049000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1551049000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 17924994000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 18230289000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -14148000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -14148000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 21804895000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 22110190000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 129743000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 45494000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 129743000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 45494000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 21934639000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 22155685000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 34706536000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 40752557000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 11809738000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |