Quarterly report · Q3
4367.TEDINET S100Q59A
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.2bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥17.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.8bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥1.0bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥494m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥803m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥682m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.2bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.0bn | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥794m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥941m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥702m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥40.8bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥34.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥36.2bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥18.6bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥12.8bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥22.2bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥21.9bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥21.8bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥600m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥278m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥162.42 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.54 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥192.32 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥143.46 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.21 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2021-04-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 54.4% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.2% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.3% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,900,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,900,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,900,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 286
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 13174594000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 9001110000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 9201655000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2808627000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 3972939000 | JPY |
| Shipment expenses sga | Prior1YTDDuration_NonConsolidatedMember | 312038000 | JPY |
| Shipment expenses sga | CurrentYTDDuration_NonConsolidatedMember | 344108000 | JPY |
| Salaries allowances and bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 747856000 | JPY |
| Salaries allowances and bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 758886000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration_NonConsolidatedMember | 48308000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration_NonConsolidatedMember | 47093000 | JPY |
| Experiment and research expenses sga | Prior1YTDDuration_NonConsolidatedMember | 707192000 | JPY |
| Experiment and research expenses sga | CurrentYTDDuration_NonConsolidatedMember | 727583000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 499051000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 1046930000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 2314447000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2924603000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 494179000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1048335000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 28785000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 6710000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 19852000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 40879000 | JPY |
| Compensation income noi | Prior1YTDDuration_NonConsolidatedMember | 115938000 | JPY |
| Compensation income noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | 36679000 | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 6093000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 3398000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 207348000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 50988000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 17573000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 24856000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration_NonConsolidatedMember | 2291000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration_NonConsolidatedMember | 2397000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 19865000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 27254000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 681662000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 1072070000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration_NonConsolidatedMember | 372166000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration_NonConsolidatedMember | 106921000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 372166000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 106921000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 28135000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 18585000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 28135000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 18585000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 1025693000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 1160406000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 324000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |