Quarterly report · Q3
4367.TEDINET S100Q59A
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.2bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥17.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.8bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥1.0bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥494m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥803m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥682m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.2bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.0bn | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥794m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥941m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥702m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥40.8bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥34.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥36.2bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥18.6bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥12.8bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥22.2bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥21.9bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥21.8bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥600m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥278m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥162.42 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.54 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥192.32 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥143.46 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.21 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2021-04-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 54.4% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.2% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.3% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,900,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,900,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,900,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 286
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 8800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 48870 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 4887000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 4200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 4900000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 48870 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 8800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 8800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0018 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 8800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 8800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0018 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 277725000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 599716000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 5181480000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 3801406000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 3433312000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 5896885000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 1693644000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 2698887000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 1565087000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 1970600000 | JPY |
| Deposits paid | Prior1YearInstant_NonConsolidatedMember | 300000000 | JPY |
| Deposits paid | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 431425000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 1390390000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 12882676000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 16357886000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 6255431000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 8729595000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 5999023000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 10858377000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 5608475000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 235888000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 2919769000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 3692034000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 20782699000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 23515896000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 124525000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 112595000 | JPY |
| Investment securities and others | Prior1YearInstant_NonConsolidatedMember | 921206000 | JPY |
| Investment securities and others | CurrentQuarterInstant_NonConsolidatedMember | 770749000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -4571000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -4571000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 916635000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 766178000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 21823860000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |