Quarterly report · Q3
4238.TEDINET S100PS1J
Period2022-02-01 → 2022-10-31
Filed2022-12-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.6bn | 2022-02-01 → 2022-10-31 | Cons. | Net sales |
| Revenue | ¥11.7bn | 2021-02-01 → 2022-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.3bn | 2021-02-01 → 2021-10-31 | Cons. | Net sales |
| Operating income | ¥1.8bn | 2022-02-01 → 2022-10-31 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2021-02-01 → 2021-10-31 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2022-02-01 → 2022-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2021-02-01 → 2022-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-02-01 → 2021-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2022-02-01 → 2022-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2021-02-01 → 2021-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2022-02-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2021-02-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥927m | 2021-02-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2022-02-01 → 2022-10-31 | Cons. | Profit loss |
| Net income | ¥927m | 2021-02-01 → 2021-10-31 | Cons. | Profit loss |
| Total assets | ¥26.5bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥24.5bn | at 2022-01-31 | Cons. | Assets |
| Total assets | ¥23.9bn | at 2021-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.6bn | at 2022-10-31 | Cons. | Liabilities |
| Total liabilities | ¥4.5bn | at 2022-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.9bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥20.0bn | at 2022-01-31 | Cons. | Net assets |
| Net assets / equity | ¥19.6bn | at 2021-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.4bn | at 2022-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.5bn | at 2022-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥143.4 | 2022-02-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.9 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.28 | 2021-02-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.99 | 2021-02-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.08 | 2021-08-01 → 2021-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.8% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.8% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.9% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02477-000Moldersreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥1.0bn |
| jpcrp040300-q3r_E02477-000Moldersreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥930m |
| jpcrp040300-q3r_E02477-000Moldersreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥104m |
| jpcrp040300-q3r_E02477-000Moldersreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥133m |
| jpcrp040300-q3r_E02477-000Plastic Moldingreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥9.8bn |
| jpcrp040300-q3r_E02477-000Plastic Moldingreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥9.6bn |
| jpcrp040300-q3r_E02477-000Plastic Moldingreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥122m |
| jpcrp040300-q3r_E02477-000Plastic Moldingreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-02-01 → 2022-10-31 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-02-01 → 2022-10-31 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥225m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-02-01 → 2022-10-31 | ¥2.3bn |
| jpcrp040300-q3r_E02477-000Moldersreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥849m |
| jpcrp040300-q3r_E02477-000Moldersreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥845m |
| jpcrp040300-q3r_E02477-000Moldersreportable segment | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥4m |
| jpcrp040300-q3r_E02477-000Moldersreportable segment | segment profit | 2021-02-01 → 2021-10-31 | ¥138m |
| jpcrp040300-q3r_E02477-000Plastic Moldingreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥7.6bn |
| jpcrp040300-q3r_E02477-000Plastic Moldingreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥7.4bn |
| jpcrp040300-q3r_E02477-000Plastic Moldingreportable segment | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥138m |
| jpcrp040300-q3r_E02477-000Plastic Moldingreportable segment | segment profit | 2021-02-01 → 2021-10-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-02-01 → 2021-10-31 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-02-01 → 2021-10-31 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥142m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-02-01 → 2021-10-31 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 343
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | Prior1YearInstant | 19909498000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 20782181000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 34962000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 33782000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 8873000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 18117000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 77481000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 47149000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 121317000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 99048000 | JPY |
| Net assets | Prior1YearInstant | 20030816000 | JPY |
| Net assets | CurrentQuarterInstant | 20881230000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 24489540000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 26494156000 | JPY |
| Net sales | Prior1YTDDuration | 8283470000 | JPY |
| Net sales | CurrentYTDDuration | 10564186000 | JPY |
| Cost of sales | Prior1YTDDuration | 5823272000 | JPY |
| Cost of sales | CurrentYTDDuration | 7370651000 | JPY |
| Gross profit | Prior1YTDDuration | 2460197000 | JPY |
| Gross profit | CurrentYTDDuration | 3193534000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1227402000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1354464000 | JPY |
| Operating income | Prior1YTDDuration | 1232795000 | JPY |
| Operating income | CurrentYTDDuration | 1839070000 | JPY |
| Interest income noi | Prior1YTDDuration | 311000 | JPY |
| Interest income noi | CurrentYTDDuration | 304000 | JPY |
| Dividends income noi | Prior1YTDDuration | 3982000 | JPY |
| Dividends income noi | CurrentYTDDuration | 6389000 | JPY |
| Insurance return noi | Prior1YTDDuration | 13126000 | JPY |
| Insurance return noi | CurrentYTDDuration | 2002000 | JPY |
| Rent income noi | Prior1YTDDuration | 8299000 | JPY |
| Rent income noi | CurrentYTDDuration | 8685000 | JPY |
| Electricity sale income noi | Prior1YTDDuration | 34082000 | JPY |
| Electricity sale income noi | CurrentYTDDuration | 37196000 | JPY |
| Other noi | Prior1YTDDuration | 10751000 | JPY |
| Other noi | CurrentYTDDuration | 4980000 | JPY |
| Non operating income | Prior1YTDDuration | 70554000 | JPY |
| Non operating income | CurrentYTDDuration | 59558000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 2131000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 4151000 | JPY |
| Depreciation noe | Prior1YTDDuration | 9284000 | JPY |
| Depreciation noe | CurrentYTDDuration | 8188000 | JPY |
| Other noe | Prior1YTDDuration | 2159000 | JPY |
| Other noe | CurrentYTDDuration | 2117000 | JPY |
| Non operating expenses | Prior1YTDDuration | 13575000 | JPY |
| Non operating expenses | CurrentYTDDuration | 14458000 | JPY |
| Ordinary income | Prior1YTDDuration | 1289774000 | JPY |
| Ordinary income | CurrentYTDDuration | 1884171000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 38010000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |