Quarterly report · Q3
4238.TEDINET S100PS1J
Period2022-02-01 → 2022-10-31
Filed2022-12-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.6bn | 2022-02-01 → 2022-10-31 | Cons. | Net sales |
| Revenue | ¥11.7bn | 2021-02-01 → 2022-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.3bn | 2021-02-01 → 2021-10-31 | Cons. | Net sales |
| Operating income | ¥1.8bn | 2022-02-01 → 2022-10-31 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2021-02-01 → 2021-10-31 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2022-02-01 → 2022-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2021-02-01 → 2022-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-02-01 → 2021-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2022-02-01 → 2022-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2021-02-01 → 2021-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2022-02-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2021-02-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥927m | 2021-02-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2022-02-01 → 2022-10-31 | Cons. | Profit loss |
| Net income | ¥927m | 2021-02-01 → 2021-10-31 | Cons. | Profit loss |
| Total assets | ¥26.5bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥24.5bn | at 2022-01-31 | Cons. | Assets |
| Total assets | ¥23.9bn | at 2021-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.6bn | at 2022-10-31 | Cons. | Liabilities |
| Total liabilities | ¥4.5bn | at 2022-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.9bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥20.0bn | at 2022-01-31 | Cons. | Net assets |
| Net assets / equity | ¥19.6bn | at 2021-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.4bn | at 2022-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.5bn | at 2022-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥143.4 | 2022-02-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.9 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.28 | 2021-02-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.99 | 2021-02-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.08 | 2021-08-01 → 2021-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.8% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.8% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.9% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02477-000Moldersreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥1.0bn |
| jpcrp040300-q3r_E02477-000Moldersreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥930m |
| jpcrp040300-q3r_E02477-000Moldersreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥104m |
| jpcrp040300-q3r_E02477-000Moldersreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥133m |
| jpcrp040300-q3r_E02477-000Plastic Moldingreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥9.8bn |
| jpcrp040300-q3r_E02477-000Plastic Moldingreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥9.6bn |
| jpcrp040300-q3r_E02477-000Plastic Moldingreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥122m |
| jpcrp040300-q3r_E02477-000Plastic Moldingreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-02-01 → 2022-10-31 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-02-01 → 2022-10-31 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥225m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-02-01 → 2022-10-31 | ¥2.3bn |
| jpcrp040300-q3r_E02477-000Moldersreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥849m |
| jpcrp040300-q3r_E02477-000Moldersreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥845m |
| jpcrp040300-q3r_E02477-000Moldersreportable segment | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥4m |
| jpcrp040300-q3r_E02477-000Moldersreportable segment | segment profit | 2021-02-01 → 2021-10-31 | ¥138m |
| jpcrp040300-q3r_E02477-000Plastic Moldingreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥7.6bn |
| jpcrp040300-q3r_E02477-000Plastic Moldingreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥7.4bn |
| jpcrp040300-q3r_E02477-000Plastic Moldingreportable segment | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥138m |
| jpcrp040300-q3r_E02477-000Plastic Moldingreportable segment | segment profit | 2021-02-01 → 2021-10-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-02-01 → 2021-10-31 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-02-01 → 2021-10-31 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥142m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-02-01 → 2021-10-31 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 343
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary income | Prior1YTDDuration | 38010000 | JPY |
| Extraordinary income | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | 1327784000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1884171000 | JPY |
| Income taxes current | Prior1YTDDuration | 422202000 | JPY |
| Income taxes current | CurrentYTDDuration | 693801000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -21545000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -101148000 | JPY |
| Income taxes | Prior1YTDDuration | 400656000 | JPY |
| Income taxes | CurrentYTDDuration | 592652000 | JPY |
| Profit loss | Prior1YTDDuration | 927127000 | JPY |
| Profit loss | CurrentYTDDuration | 1291518000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 927127000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1291518000 | JPY |
| Profit loss | Prior1YTDDuration | 927127000 | JPY |
| Profit loss | CurrentYTDDuration | 1291518000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 2289000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -1180000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 4990000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 9243000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -32896000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -30332000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -25617000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -22268000 | JPY |
| Comprehensive income | Prior1YTDDuration | 901510000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1269249000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 901510000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1269249000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02477-000PlasticMoldingReportableSegmentsMember | 7438131000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02477-000MoldersReportableSegmentsMember | 845338000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 8283470000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02477-000PlasticMoldingReportableSegmentsMember | 137956000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02477-000MoldersReportableSegmentsMember | 3768000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 141724000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02477-000PlasticMoldingReportableSegmentsMember | 7576088000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02477-000MoldersReportableSegmentsMember | 849106000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 8425195000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02477-000PlasticMoldingReportableSegmentsMember | 1487663000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02477-000MoldersReportableSegmentsMember | 138211000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1625875000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02477-000PlasticMoldingReportableSegmentsMember | 9633707000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E02477-000MoldersReportableSegmentsMember | 930478000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 10564186000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02477-000PlasticMoldingReportableSegmentsMember | 121661000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E02477-000MoldersReportableSegmentsMember | 103645000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 225307000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02477-000PlasticMoldingReportableSegmentsMember | 9755369000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E02477-000MoldersReportableSegmentsMember | 1034123000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 10789493000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E02477-000PlasticMoldingReportableSegmentsMember | 2148381000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |