Quarterly report · Q3
4238.TEDINET S100PS1J
Period2022-02-01 → 2022-10-31
Filed2022-12-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.6bn | 2022-02-01 → 2022-10-31 | Cons. | Net sales |
| Revenue | ¥11.7bn | 2021-02-01 → 2022-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.3bn | 2021-02-01 → 2021-10-31 | Cons. | Net sales |
| Operating income | ¥1.8bn | 2022-02-01 → 2022-10-31 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2021-02-01 → 2021-10-31 | Cons. | Operating income |
| Ordinary income | ¥1.9bn | 2022-02-01 → 2022-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2021-02-01 → 2022-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-02-01 → 2021-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2022-02-01 → 2022-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2021-02-01 → 2021-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2022-02-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2021-02-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥927m | 2021-02-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2022-02-01 → 2022-10-31 | Cons. | Profit loss |
| Net income | ¥927m | 2021-02-01 → 2021-10-31 | Cons. | Profit loss |
| Total assets | ¥26.5bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥24.5bn | at 2022-01-31 | Cons. | Assets |
| Total assets | ¥23.9bn | at 2021-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.6bn | at 2022-10-31 | Cons. | Liabilities |
| Total liabilities | ¥4.5bn | at 2022-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.9bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥20.0bn | at 2022-01-31 | Cons. | Net assets |
| Net assets / equity | ¥19.6bn | at 2021-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.4bn | at 2022-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.5bn | at 2022-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥143.4 | 2022-02-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.9 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.28 | 2021-02-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.99 | 2021-02-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.08 | 2021-08-01 → 2021-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 78.8% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.8% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.9% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02477-000Moldersreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥1.0bn |
| jpcrp040300-q3r_E02477-000Moldersreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥930m |
| jpcrp040300-q3r_E02477-000Moldersreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥104m |
| jpcrp040300-q3r_E02477-000Moldersreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥133m |
| jpcrp040300-q3r_E02477-000Plastic Moldingreportable segment | revenue | 2022-02-01 → 2022-10-31 | ¥9.8bn |
| jpcrp040300-q3r_E02477-000Plastic Moldingreportable segment | revenue external | 2022-02-01 → 2022-10-31 | ¥9.6bn |
| jpcrp040300-q3r_E02477-000Plastic Moldingreportable segment | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥122m |
| jpcrp040300-q3r_E02477-000Plastic Moldingreportable segment | segment profit | 2022-02-01 → 2022-10-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-02-01 → 2022-10-31 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-02-01 → 2022-10-31 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-02-01 → 2022-10-31 | ¥225m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-02-01 → 2022-10-31 | ¥2.3bn |
| jpcrp040300-q3r_E02477-000Moldersreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥849m |
| jpcrp040300-q3r_E02477-000Moldersreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥845m |
| jpcrp040300-q3r_E02477-000Moldersreportable segment | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥4m |
| jpcrp040300-q3r_E02477-000Moldersreportable segment | segment profit | 2021-02-01 → 2021-10-31 | ¥138m |
| jpcrp040300-q3r_E02477-000Plastic Moldingreportable segment | revenue | 2021-02-01 → 2021-10-31 | ¥7.6bn |
| jpcrp040300-q3r_E02477-000Plastic Moldingreportable segment | revenue external | 2021-02-01 → 2021-10-31 | ¥7.4bn |
| jpcrp040300-q3r_E02477-000Plastic Moldingreportable segment | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥138m |
| jpcrp040300-q3r_E02477-000Plastic Moldingreportable segment | segment profit | 2021-02-01 → 2021-10-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-02-01 → 2021-10-31 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-02-01 → 2021-10-31 | ¥8.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-02-01 → 2021-10-31 | ¥142m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-02-01 → 2021-10-31 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 343
| Item | Context | Value | Unit |
|---|---|---|---|
| Investment securities | Prior1YearInstant | 385968000 | JPY |
| Investment securities | CurrentQuarterInstant | 387165000 | JPY |
| Insurance funds | Prior1YearInstant | 85342000 | JPY |
| Insurance funds | CurrentQuarterInstant | 80873000 | JPY |
| Deferred tax assets | Prior1YearInstant | 121062000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 173916000 | JPY |
| Other ioa | Prior1YearInstant | 78257000 | JPY |
| Other ioa | CurrentQuarterInstant | 122396000 | JPY |
| Investments and other assets | Prior1YearInstant | 670632000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 764352000 | JPY |
| Noncurrent assets | Prior1YearInstant | 7136896000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 9401804000 | JPY |
| Assets | Prior1YearInstant | 24489540000 | JPY |
| Assets | CurrentQuarterInstant | 26494156000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 493904000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 672818000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1368084000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1947808000 | JPY |
| Income taxes payable | Prior1YearInstant | 323036000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 431800000 | JPY |
| Provision for bonuses | Prior1YearInstant | 258108000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 543777000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 6554000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 754000 | JPY |
| Provision for product warranties | Prior1YearInstant | 2120000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 2265000 | JPY |
| Other cl | Prior1YearInstant | 1215655000 | JPY |
| Other cl | CurrentQuarterInstant | 1255769000 | JPY |
| Current liabilities | Prior1YearInstant | 3667463000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4854994000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 314789000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 330398000 | JPY |
| Provision for directors retirement benefits ncl | Prior1YearInstant | 131780000 | JPY |
| Provision for directors retirement benefits ncl | CurrentQuarterInstant | 131780000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 55227000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 15687000 | JPY |
| Other ncl | Prior1YearInstant | 289462000 | JPY |
| Other ncl | CurrentQuarterInstant | 280065000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 791260000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 757931000 | JPY |
| Liabilities | Prior1YearInstant | 4458724000 | JPY |
| Liabilities | CurrentQuarterInstant | 5612925000 | JPY |
| Capital stock | Prior1YearInstant | 1111000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1111000000 | JPY |
| Capital surplus | Prior1YearInstant | 1303144000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1303633000 | JPY |
| Retained earnings | Prior1YearInstant | 19230260000 | JPY |
| Retained earnings | CurrentQuarterInstant | 20094060000 | JPY |
| Treasury stock | Prior1YearInstant | -1734906000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1726512000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |