Quarterly report · Q3
4222.TEDINET S100Q5RV
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥14.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥271m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥563m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥263m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥579m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥498m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥263m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥498m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥58m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥417m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥378m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥161m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥446m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥13.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥12.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥12.7bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥8.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥3.56 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.48 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.44 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.64 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.08 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥26.74 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.22 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 29.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 23
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00839-000Advanced And Essentialreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥687m |
| jpcrp040300-q3r_E00839-000Advanced And Essentialreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥687m |
| jpcrp040300-q3r_E00839-000Advanced And Essentialreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥96,000 |
| jpcrp040300-q3r_E00839-000Living Space Partsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E00839-000Living Space Partsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E00839-000Living Space Partsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥387m |
| jpcrp040300-q3r_E00839-000Mobility Partsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.2bn |
| jpcrp040300-q3r_E00839-000Mobility Partsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.0bn |
| jpcrp040300-q3r_E00839-000Mobility Partsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥228m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥12.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥615m |
| jpcrp040300-q3r_E00839-000Advanced And Essentialreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥906m |
| jpcrp040300-q3r_E00839-000Advanced And Essentialreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥906m |
| jpcrp040300-q3r_E00839-000Living Space Partsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E00839-000Living Space Partsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E00839-000Living Space Partsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥597m |
| jpcrp040300-q3r_E00839-000Mobility Partsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E00839-000Mobility Partsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.2bn |
| jpcrp040300-q3r_E00839-000Mobility Partsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥196m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥11.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥11.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥793m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 376
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for share based remuneration ncl | CurrentQuarterInstant | 25619000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 390020000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 402711000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 982378000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 574709000 | JPY |
| Liabilities | Prior1YearInstant | 8418452000 | JPY |
| Liabilities | CurrentQuarterInstant | 8300773000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 2254948000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2254948000 | JPY |
| Retained earnings | Prior1YearInstant | 1228493000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1246328000 | JPY |
| Treasury stock | Prior1YearInstant | -59159000 | JPY |
| Treasury stock | CurrentQuarterInstant | -57952000 | JPY |
| Shareholders equity | Prior1YearInstant | 3524282000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3543324000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 53049000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 80766000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 62145000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 196400000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 12236000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -4738000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 127431000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 272428000 | JPY |
| Non controlling interests | Prior1YearInstant | 815312000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1045797000 | JPY |
| Net assets | Prior1YearInstant | 4467026000 | JPY |
| Net assets | CurrentQuarterInstant | 4861550000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 12885479000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 13162323000 | JPY |
| Net sales | Prior1YTDDuration | 11001022000 | JPY |
| Net sales | CurrentYTDDuration | 11653165000 | JPY |
| Cost of sales | Prior1YTDDuration | 9196396000 | JPY |
| Cost of sales | CurrentYTDDuration | 10008558000 | JPY |
| Gross profit | Prior1YTDDuration | 1804626000 | JPY |
| Gross profit | CurrentYTDDuration | 1644606000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1241344000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1373363000 | JPY |
| Operating income | Prior1YTDDuration | 563281000 | JPY |
| Operating income | CurrentYTDDuration | 271242000 | JPY |
| Interest income noi | Prior1YTDDuration | 8660000 | JPY |
| Interest income noi | CurrentYTDDuration | 8841000 | JPY |
| Dividends income noi | Prior1YTDDuration | 9849000 | JPY |
| Dividends income noi | CurrentYTDDuration | 11561000 | JPY |
| Subsidy income noi | Prior1YTDDuration | - | JPY |
| Subsidy income noi | CurrentYTDDuration | 41680000 | JPY |
| Other noi | Prior1YTDDuration | 16512000 | JPY |
| Other noi | CurrentYTDDuration | 39162000 | JPY |
| Non operating income | Prior1YTDDuration | 35022000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |