Quarterly report · Q3
4222.TEDINET S100Q5RV
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥14.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥271m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥563m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥263m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥579m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥498m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥263m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥498m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥58m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥417m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥378m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥161m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥446m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥13.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥12.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥12.7bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥8.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥3.56 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.48 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.44 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.64 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.08 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥26.74 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.22 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 29.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 23
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00839-000Advanced And Essentialreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥687m |
| jpcrp040300-q3r_E00839-000Advanced And Essentialreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥687m |
| jpcrp040300-q3r_E00839-000Advanced And Essentialreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥96,000 |
| jpcrp040300-q3r_E00839-000Living Space Partsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E00839-000Living Space Partsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E00839-000Living Space Partsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥387m |
| jpcrp040300-q3r_E00839-000Mobility Partsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.2bn |
| jpcrp040300-q3r_E00839-000Mobility Partsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.0bn |
| jpcrp040300-q3r_E00839-000Mobility Partsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥228m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥12.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥615m |
| jpcrp040300-q3r_E00839-000Advanced And Essentialreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥906m |
| jpcrp040300-q3r_E00839-000Advanced And Essentialreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥906m |
| jpcrp040300-q3r_E00839-000Living Space Partsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E00839-000Living Space Partsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E00839-000Living Space Partsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥597m |
| jpcrp040300-q3r_E00839-000Mobility Partsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E00839-000Mobility Partsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.2bn |
| jpcrp040300-q3r_E00839-000Mobility Partsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥196m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥11.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥11.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥793m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 376
| Item | Context | Value | Unit |
|---|---|---|---|
| Accumulated depreciation and impairment loss other ppe | CurrentQuarterInstant | -2974587000 | JPY |
| Other net ppe | Prior1YearInstant | 187442000 | JPY |
| Other net ppe | CurrentQuarterInstant | 167673000 | JPY |
| Property plant and equipment | Prior1YearInstant | 6525550000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 6909888000 | JPY |
| Other ia | Prior1YearInstant | 100026000 | JPY |
| Other ia | CurrentQuarterInstant | 94763000 | JPY |
| Intangible assets | Prior1YearInstant | 100026000 | JPY |
| Intangible assets | CurrentQuarterInstant | 94763000 | JPY |
| Investment securities | Prior1YearInstant | 305322000 | JPY |
| Investment securities | CurrentQuarterInstant | 347696000 | JPY |
| Bad debts | Prior1YearInstant | 18990000 | JPY |
| Bad debts | CurrentQuarterInstant | 18990000 | JPY |
| Deferred tax assets | Prior1YearInstant | 22839000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 24077000 | JPY |
| Other ioa | Prior1YearInstant | 55501000 | JPY |
| Other ioa | CurrentQuarterInstant | 52777000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -54150000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -54150000 | JPY |
| Investments and other assets | Prior1YearInstant | 348503000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 389391000 | JPY |
| Noncurrent assets | Prior1YearInstant | 6974080000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 7394042000 | JPY |
| Assets | Prior1YearInstant | 12885479000 | JPY |
| Assets | CurrentQuarterInstant | 13162323000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1805852000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1999193000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 756209000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 753394000 | JPY |
| Short term loans payable | Prior1YearInstant | 4033988000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3818617000 | JPY |
| Lease obligations cl | Prior1YearInstant | 74661000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 46206000 | JPY |
| Income taxes payable | Prior1YearInstant | 34151000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 20060000 | JPY |
| Provision for bonuses | Prior1YearInstant | 80254000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 137885000 | JPY |
| Provision for environmental measures cl | Prior1YearInstant | 6364000 | JPY |
| Provision for environmental measures cl | CurrentQuarterInstant | 6364000 | JPY |
| Other cl | Prior1YearInstant | 644590000 | JPY |
| Other cl | CurrentQuarterInstant | 944340000 | JPY |
| Current liabilities | Prior1YearInstant | 7436073000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7726063000 | JPY |
| Long term loans payable | Prior1YearInstant | 436315000 | JPY |
| Long term loans payable | CurrentQuarterInstant | - | JPY |
| Lease obligations ncl | Prior1YearInstant | 96597000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 67010000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 39888000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 79369000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 19557000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |