Quarterly report · Q3
4222.TEDINET S100Q5RV
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥14.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.0bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥271m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥563m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥263m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥579m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥498m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥263m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥498m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥58m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥417m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥378m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥161m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥446m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥13.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥12.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥12.7bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.3bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥8.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.3bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥3.56 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.48 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.44 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.64 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.08 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥26.74 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.22 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 29.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 23
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E00839-000Advanced And Essentialreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥687m |
| jpcrp040300-q3r_E00839-000Advanced And Essentialreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥687m |
| jpcrp040300-q3r_E00839-000Advanced And Essentialreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥96,000 |
| jpcrp040300-q3r_E00839-000Living Space Partsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| jpcrp040300-q3r_E00839-000Living Space Partsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.0bn |
| jpcrp040300-q3r_E00839-000Living Space Partsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥387m |
| jpcrp040300-q3r_E00839-000Mobility Partsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥7.2bn |
| jpcrp040300-q3r_E00839-000Mobility Partsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥7.0bn |
| jpcrp040300-q3r_E00839-000Mobility Partsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥228m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥12.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥615m |
| jpcrp040300-q3r_E00839-000Advanced And Essentialreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥906m |
| jpcrp040300-q3r_E00839-000Advanced And Essentialreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥906m |
| jpcrp040300-q3r_E00839-000Living Space Partsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E00839-000Living Space Partsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.9bn |
| jpcrp040300-q3r_E00839-000Living Space Partsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥597m |
| jpcrp040300-q3r_E00839-000Mobility Partsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E00839-000Mobility Partsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.2bn |
| jpcrp040300-q3r_E00839-000Mobility Partsreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥196m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥11.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥11.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥793m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 376
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating income | CurrentYTDDuration | 101245000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 70533000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 63017000 | JPY |
| Commission fee noe | Prior1YTDDuration | 13081000 | JPY |
| Commission fee noe | CurrentYTDDuration | 17766000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 10337000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 24793000 | JPY |
| Other noe | Prior1YTDDuration | 6520000 | JPY |
| Other noe | CurrentYTDDuration | 4176000 | JPY |
| Non operating expenses | Prior1YTDDuration | 100473000 | JPY |
| Non operating expenses | CurrentYTDDuration | 109753000 | JPY |
| Ordinary income | Prior1YTDDuration | 497830000 | JPY |
| Ordinary income | CurrentYTDDuration | 262734000 | JPY |
| Income before income taxes | Prior1YTDDuration | 497830000 | JPY |
| Income before income taxes | CurrentYTDDuration | 262734000 | JPY |
| Income taxes current | Prior1YTDDuration | 45133000 | JPY |
| Income taxes current | CurrentYTDDuration | 75982000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 7039000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 25810000 | JPY |
| Income taxes | Prior1YTDDuration | 52172000 | JPY |
| Income taxes | CurrentYTDDuration | 101793000 | JPY |
| Profit loss | Prior1YTDDuration | 445657000 | JPY |
| Profit loss | CurrentYTDDuration | 160941000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 67873000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 103107000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 377784000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 57834000 | JPY |
| Profit loss | Prior1YTDDuration | 445657000 | JPY |
| Profit loss | CurrentYTDDuration | 160941000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 1509000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 27717000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -25191000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 300897000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 8495000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -16550000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -15187000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 312064000 | JPY |
| Comprehensive income | Prior1YTDDuration | 430469000 | JPY |
| Comprehensive income | CurrentYTDDuration | 473005000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 369478000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 202831000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 60991000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 270173000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00839-000MobilityPartsReportableSegmentMember | 6194845000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00839-000LivingSpacePartsReportableSegmentMember | 3900552000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00839-000AdvancedAndEssentialReportableSegmentMember | 905624000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 11001022000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00839-000MobilityPartsReportableSegmentMember | 196091000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00839-000LivingSpacePartsReportableSegmentMember | 597210000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00839-000AdvancedAndEssentialReportableSegmentMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |