Quarterly report · Q2
4120.TEDINET S100S8WQ
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥7.1bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥379m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥244m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥426m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥749m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥292m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥416m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥284m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥290m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥579m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥195m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥11.4bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥11.3bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥10.7bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.6bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.0bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥6.7bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.4bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥854m | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥431m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥854m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥431m | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥460m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥694m | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥683m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥932m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥448m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥227m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥658m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥307m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥36m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥538m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥383m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥222.21 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.89 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥442.26 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥148.99 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.04 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥45 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 61.6% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,373,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,373,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,373,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 416
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 105163000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 294864000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 385932000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3139236000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2989034000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 841685000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 802500000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 414231000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 413525000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 171320000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 163953000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1427237000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1379978000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4566473000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4369013000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2510000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2510000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2016543000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2016543000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1770144000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2001672000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -105422000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -105608000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 6191265000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 6422607000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 529205000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 613817000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | -26580000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 529205000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 587237000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6720471000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 7009845000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 11286945000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 11378858000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2857430000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3560935000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2209279000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2735459000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 648150000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 825475000 | JPY |
| Freight out sga | Prior1YTDDuration_NonConsolidatedMember | 12357000 | JPY |
| Freight out sga | CurrentYTDDuration_NonConsolidatedMember | 11651000 | JPY |
| Employees salaries and allowances sga | Prior1YTDDuration_NonConsolidatedMember | 146647000 | JPY |
| Employees salaries and allowances sga | CurrentYTDDuration_NonConsolidatedMember | 148256000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 29658000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 32737000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration_NonConsolidatedMember | 8992000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration_NonConsolidatedMember | 9491000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 206633000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |