Quarterly report · Q2
4120.TEDINET S100S8WQ
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥7.1bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥379m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥244m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥426m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥749m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥292m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥416m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥284m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥290m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥579m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥195m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥11.4bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥11.3bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥10.7bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.6bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.0bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥6.7bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.4bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥854m | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥431m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥854m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥431m | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥460m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥694m | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥683m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥932m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥448m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥227m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥658m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥307m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥36m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥538m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥383m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥222.21 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.89 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥442.26 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥148.99 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.04 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥45 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 61.6% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,373,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,373,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,373,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 416
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 854089000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 2257016000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1675640000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 1834051000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 1967447000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 198660000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 185796000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 738684000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 789378000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 35335000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 15270000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -6835000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -5045000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 5487988000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 5482578000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 662265000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 694780000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 1295904000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 1295195000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1328624000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1328624000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 619279000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 578573000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 3906074000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 3897173000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 1823713000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 1924378000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 3819000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 3819000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 79512000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 85073000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -14163000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -14163000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1892881000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1999106000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 5798956000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 5896280000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 11286945000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 11378858000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1163030000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 901342000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 600000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 700000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 480192000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 456897000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 125549000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 143271000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 376454000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 296426000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 99145000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |