Quarterly report · Q2
4120.TEDINET S100S8WQ
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥7.1bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥379m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥244m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥426m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥749m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥292m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥416m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥284m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥290m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥579m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥195m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥11.4bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥11.3bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥10.7bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.6bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.0bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥6.7bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.4bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥854m | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥431m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥854m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥431m | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥460m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥694m | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥683m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥932m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥448m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥227m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥658m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥307m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥36m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥538m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥383m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥222.21 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.89 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥442.26 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥148.99 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.04 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥45 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 61.6% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.5% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,373,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,373,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,373,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 416
| Item | Context | Value | Unit |
|---|---|---|---|
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 243969000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 404289000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 446106000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 243861000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 379368000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 1000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 2000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 27708000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 27546000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 18793000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 22551000 | JPY |
| Gain on sale of samples nol | Prior1YTDDuration_NonConsolidatedMember | 3300000 | JPY |
| Gain on sale of samples nol | CurrentYTDDuration_NonConsolidatedMember | 4574000 | JPY |
| Commisioned research income noi | Prior1YTDDuration_NonConsolidatedMember | 12540000 | JPY |
| Commisioned research income noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 5109000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 3090000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 67453000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 57763000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 5688000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 6255000 | JPY |
| Maintainance of inactive noncurrent assets noe | Prior1YTDDuration_NonConsolidatedMember | 8362000 | JPY |
| Maintainance of inactive noncurrent assets noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 5710000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 4990000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 19761000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 11246000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 291554000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 425886000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 7089000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 9907000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 7089000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 9907000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 284464000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 415978000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 58418000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 137188000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 30694000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -11532000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 89113000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 125656000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 195351000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 290321000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 284464000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 415978000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration_NonConsolidatedMember | 225060000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration_NonConsolidatedMember | 231203000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration_NonConsolidatedMember | -1864000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration_NonConsolidatedMember | -1789000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration_NonConsolidatedMember | 3645000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |