Quarterly report · Q3
3993.TEDINET S100RPHC
Period2022-10-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.1bn | 2022-10-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥11.5bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.6bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2022-10-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2022-10-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥120m | 2022-10-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥526m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥837m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥757m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥501m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥787m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥36.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥35.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥35.3bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.0bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.5bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥28.4bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥29.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥28.8bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.8bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-17.22 | 2022-10-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.53 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.38 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.8 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.24 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥26.57 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.06 | 2021-10-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 77.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-06-30 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-06-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-06-30 | −¥682m |
| jpcrp040300-q3r_E33391-000AI Research Solutionreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥5.7bn |
| jpcrp040300-q3r_E33391-000AI Research Solutionreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥5.7bn |
| jpcrp040300-q3r_E33391-000AI Research Solutionreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥818m |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥4.4bn |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥4.4bn |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥4m |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥1.1bn |
| —segment total | revenue | 2022-10-01 → 2023-06-30 | ¥10.1bn |
| —segment total | revenue external | 2022-10-01 → 2023-06-30 | ¥10.1bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥4m |
| —segment total | segment profit | 2022-10-01 → 2023-06-30 | ¥2.0bn |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥430m |
| jpcrp040300-q3r_E33391-000AI Research Solutionreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥4.9bn |
| jpcrp040300-q3r_E33391-000AI Research Solutionreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥4.9bn |
| jpcrp040300-q3r_E33391-000AI Research Solutionreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥573m |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥3.6bn |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥3.6bn |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥1.1bn |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥8.6bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥8.6bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥5m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 336
| Item | Context | Value | Unit |
|---|---|---|---|
| Equity in earnings of affiliates noi | Prior1YTDDuration | 90473000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 120203000 | JPY |
| Other noi | Prior1YTDDuration | 9812000 | JPY |
| Other noi | CurrentYTDDuration | 21705000 | JPY |
| Non operating income | Prior1YTDDuration | 170655000 | JPY |
| Non operating income | CurrentYTDDuration | 210960000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 32875000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 27689000 | JPY |
| Amortization of stock issuance cost noe | Prior1YTDDuration | 19561000 | JPY |
| Amortization of stock issuance cost noe | CurrentYTDDuration | - | JPY |
| Loss on operation of investment securitie noe | Prior1YTDDuration | 3385000 | JPY |
| Loss on operation of investment securitie noe | CurrentYTDDuration | 21609000 | JPY |
| Other noe | Prior1YTDDuration | 13285000 | JPY |
| Other noe | CurrentYTDDuration | 8658000 | JPY |
| Non operating expenses | Prior1YTDDuration | 69107000 | JPY |
| Non operating expenses | CurrentYTDDuration | 57957000 | JPY |
| Ordinary income | Prior1YTDDuration | 1317418000 | JPY |
| Ordinary income | CurrentYTDDuration | 1436940000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 999000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 999000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | - | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | 90636000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 1210000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 226000 | JPY |
| Loss on trust type stock options el | Prior1YTDDuration | - | JPY |
| Loss on trust type stock options el | CurrentYTDDuration | 1466544000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 1210000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 1557408000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1317207000 | JPY |
| Income before income taxes | CurrentYTDDuration | -120467000 | JPY |
| Income taxes current | Prior1YTDDuration | 463858000 | JPY |
| Income taxes current | CurrentYTDDuration | 448478000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 66211000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -68100000 | JPY |
| Income taxes | Prior1YTDDuration | 530070000 | JPY |
| Income taxes | CurrentYTDDuration | 380378000 | JPY |
| Profit loss | Prior1YTDDuration | 787137000 | JPY |
| Profit loss | CurrentYTDDuration | -500846000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 29681000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 25327000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 757456000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -526173000 | JPY |
| Profit loss | Prior1YTDDuration | 787137000 | JPY |
| Profit loss | CurrentYTDDuration | -500846000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -709560000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 557471000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | - | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | -110743000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |