Quarterly report · Q3
3993.TEDINET S100RPHC
Period2022-10-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.1bn | 2022-10-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥11.5bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.6bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2022-10-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2022-10-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥120m | 2022-10-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥526m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥837m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥757m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥501m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥787m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥36.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥35.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥35.3bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.0bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.5bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥28.4bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥29.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥28.8bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.8bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-17.22 | 2022-10-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.53 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.38 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.8 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.24 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥26.57 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.06 | 2021-10-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 77.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-06-30 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-06-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-06-30 | −¥682m |
| jpcrp040300-q3r_E33391-000AI Research Solutionreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥5.7bn |
| jpcrp040300-q3r_E33391-000AI Research Solutionreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥5.7bn |
| jpcrp040300-q3r_E33391-000AI Research Solutionreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥818m |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥4.4bn |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥4.4bn |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥4m |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥1.1bn |
| —segment total | revenue | 2022-10-01 → 2023-06-30 | ¥10.1bn |
| —segment total | revenue external | 2022-10-01 → 2023-06-30 | ¥10.1bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥4m |
| —segment total | segment profit | 2022-10-01 → 2023-06-30 | ¥2.0bn |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥430m |
| jpcrp040300-q3r_E33391-000AI Research Solutionreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥4.9bn |
| jpcrp040300-q3r_E33391-000AI Research Solutionreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥4.9bn |
| jpcrp040300-q3r_E33391-000AI Research Solutionreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥573m |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥3.6bn |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥3.6bn |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥1.1bn |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥8.6bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥8.6bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥5m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 336
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant | 987642000 | JPY |
| Other cl | CurrentQuarterInstant | 2859517000 | JPY |
| Current liabilities | Prior1YearInstant | 2563300000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4674450000 | JPY |
| Long term loans payable | Prior1YearInstant | 3067800000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2476435000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 811916000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 755790000 | JPY |
| Other ncl | Prior1YearInstant | 100567000 | JPY |
| Other ncl | CurrentQuarterInstant | 107086000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3980283000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3339311000 | JPY |
| Liabilities | Prior1YearInstant | 6543584000 | JPY |
| Liabilities | CurrentQuarterInstant | 8013762000 | JPY |
| Capital stock | Prior1YearInstant | 49295000 | JPY |
| Capital stock | CurrentQuarterInstant | 92321000 | JPY |
| Capital surplus | Prior1YearInstant | 25147962000 | JPY |
| Capital surplus | CurrentQuarterInstant | 25190988000 | JPY |
| Retained earnings | Prior1YearInstant | 4256679000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3730505000 | JPY |
| Treasury stock | Prior1YearInstant | -1197416000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1755833000 | JPY |
| Shareholders equity | Prior1YearInstant | 28256520000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 27257982000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 595297000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1042025000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 595297000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1042025000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 1462000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 603000 | JPY |
| Non controlling interests | Prior1YearInstant | 402540000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 122295000 | JPY |
| Net assets | Prior1YearInstant | 29255820000 | JPY |
| Net assets | CurrentQuarterInstant | 28422906000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 35799405000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 36436668000 | JPY |
| Net sales | Prior1YTDDuration | 8550515000 | JPY |
| Net sales | CurrentYTDDuration | 10139726000 | JPY |
| Cost of sales | Prior1YTDDuration | 4336990000 | JPY |
| Cost of sales | CurrentYTDDuration | 5025885000 | JPY |
| Gross profit | Prior1YTDDuration | 4213524000 | JPY |
| Gross profit | CurrentYTDDuration | 5113841000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2997653000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 3829903000 | JPY |
| Operating income | Prior1YTDDuration | 1215871000 | JPY |
| Operating income | CurrentYTDDuration | 1283937000 | JPY |
| Dividends income noi | Prior1YTDDuration | 65386000 | JPY |
| Dividends income noi | CurrentYTDDuration | 66154000 | JPY |
| House rent income noi | Prior1YTDDuration | 4983000 | JPY |
| House rent income noi | CurrentYTDDuration | 2896000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |