Quarterly report · Q3
3993.TEDINET S100RPHC
Period2022-10-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.1bn | 2022-10-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥11.5bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.6bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2022-10-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2022-10-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥120m | 2022-10-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥526m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥837m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥757m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥501m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥787m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥36.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥35.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥35.3bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.0bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.5bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥28.4bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥29.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥28.8bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.8bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-17.22 | 2022-10-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.53 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.38 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.8 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.24 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥26.57 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.06 | 2021-10-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 77.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-06-30 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-06-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-06-30 | −¥682m |
| jpcrp040300-q3r_E33391-000AI Research Solutionreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥5.7bn |
| jpcrp040300-q3r_E33391-000AI Research Solutionreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥5.7bn |
| jpcrp040300-q3r_E33391-000AI Research Solutionreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥818m |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥4.4bn |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥4.4bn |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥4m |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥1.1bn |
| —segment total | revenue | 2022-10-01 → 2023-06-30 | ¥10.1bn |
| —segment total | revenue external | 2022-10-01 → 2023-06-30 | ¥10.1bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥4m |
| —segment total | segment profit | 2022-10-01 → 2023-06-30 | ¥2.0bn |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥430m |
| jpcrp040300-q3r_E33391-000AI Research Solutionreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥4.9bn |
| jpcrp040300-q3r_E33391-000AI Research Solutionreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥4.9bn |
| jpcrp040300-q3r_E33391-000AI Research Solutionreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥573m |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥3.6bn |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥3.6bn |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥1.1bn |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥8.6bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥8.6bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥5m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 336
| Item | Context | Value | Unit |
|---|---|---|---|
| Other comprehensive income | Prior1YTDDuration | -709560000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 446728000 | JPY |
| Comprehensive income | Prior1YTDDuration | 77576000 | JPY |
| Comprehensive income | CurrentYTDDuration | -54117000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 47895000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -79445000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 29681000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 25327000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E33391-000AIResearchSolutionReportableSegmentMember | 4930442000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E33391-000AISaaSReportableSegmentMember | 3620072000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 8550515000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 8550515000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E33391-000AIResearchSolutionReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E33391-000AISaaSReportableSegmentMember | 4800000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 4800000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -4800000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E33391-000AIResearchSolutionReportableSegmentMember | 4930442000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E33391-000AISaaSReportableSegmentMember | 3624872000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 8555315000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -4800000 | JPY |
| Net sales | Prior1YTDDuration | 8550515000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E33391-000AIResearchSolutionReportableSegmentMember | 572617000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E33391-000AISaaSReportableSegmentMember | 1073396000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 1646013000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -430142000 | JPY |
| Operating income | Prior1YTDDuration | 1215871000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E33391-000AIResearchSolutionReportableSegmentMember | 5722194000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E33391-000AISaaSReportableSegmentMember | 4417531000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 10139726000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 10139726000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E33391-000AIResearchSolutionReportableSegmentMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E33391-000AISaaSReportableSegmentMember | 3600000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 3600000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -3600000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E33391-000AIResearchSolutionReportableSegmentMember | 5722194000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E33391-000AISaaSReportableSegmentMember | 4421131000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 10143326000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -3600000 | JPY |
| Net sales | CurrentYTDDuration | 10139726000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E33391-000AIResearchSolutionReportableSegmentMember | 818055000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E33391-000AISaaSReportableSegmentMember | 1147446000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 1965502000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -681564000 | JPY |
| Operating income | CurrentYTDDuration | 1283937000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |