Quarterly report · Q3
3993.TEDINET S100RPHC
Period2022-10-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.1bn | 2022-10-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥11.5bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.6bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2022-10-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2022-10-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥120m | 2022-10-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥526m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥837m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥757m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥501m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥787m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥36.4bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥35.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥35.3bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.0bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.5bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥28.4bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥29.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥28.8bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.8bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.5bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-17.22 | 2022-10-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-32.53 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.38 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.8 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.24 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥26.57 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.06 | 2021-10-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 77.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-06-30 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-06-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-06-30 | −¥682m |
| jpcrp040300-q3r_E33391-000AI Research Solutionreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥5.7bn |
| jpcrp040300-q3r_E33391-000AI Research Solutionreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥5.7bn |
| jpcrp040300-q3r_E33391-000AI Research Solutionreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥818m |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥4.4bn |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥4.4bn |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥4m |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥1.1bn |
| —segment total | revenue | 2022-10-01 → 2023-06-30 | ¥10.1bn |
| —segment total | revenue external | 2022-10-01 → 2023-06-30 | ¥10.1bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥4m |
| —segment total | segment profit | 2022-10-01 → 2023-06-30 | ¥2.0bn |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥430m |
| jpcrp040300-q3r_E33391-000AI Research Solutionreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥4.9bn |
| jpcrp040300-q3r_E33391-000AI Research Solutionreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥4.9bn |
| jpcrp040300-q3r_E33391-000AI Research Solutionreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥573m |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥3.6bn |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥3.6bn |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q3r_E33391-000AI Saa Sreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥1.1bn |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥8.6bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥8.6bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥5m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 336
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 831300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0267 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 831300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 831300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0267 | |
| Cash and deposits | Prior1YearInstant | 12495623000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 11815755000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 1475334000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 1628544000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 497861000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 424826000 | JPY |
| Other ca | Prior1YearInstant | 769717000 | JPY |
| Other ca | CurrentQuarterInstant | 1419966000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -15614000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -18108000 | JPY |
| Current assets | Prior1YearInstant | 15222923000 | JPY |
| Current assets | CurrentQuarterInstant | 15270985000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1312316000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1395345000 | JPY |
| Goodwill | Prior1YearInstant | 5464157000 | JPY |
| Goodwill | CurrentQuarterInstant | 5818952000 | JPY |
| Customer relationship ia | Prior1YearInstant | 5084520000 | JPY |
| Customer relationship ia | CurrentQuarterInstant | 4820129000 | JPY |
| Other ia | Prior1YearInstant | 950717000 | JPY |
| Other ia | CurrentQuarterInstant | 1039107000 | JPY |
| Intangible assets | Prior1YearInstant | 11499395000 | JPY |
| Intangible assets | CurrentQuarterInstant | 11678188000 | JPY |
| Investment securities | Prior1YearInstant | 6732180000 | JPY |
| Investment securities | CurrentQuarterInstant | 7275447000 | JPY |
| Deferred tax assets | Prior1YearInstant | 836610000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 624906000 | JPY |
| Other ioa | Prior1YearInstant | 195979000 | JPY |
| Other ioa | CurrentQuarterInstant | 191794000 | JPY |
| Investments and other assets | Prior1YearInstant | 7764769000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 8092148000 | JPY |
| Noncurrent assets | Prior1YearInstant | 20576481000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 21165683000 | JPY |
| Assets | Prior1YearInstant | 35799405000 | JPY |
| Assets | CurrentQuarterInstant | 36436668000 | JPY |
| Accounts payable trade | Prior1YearInstant | 337492000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 399624000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 661690000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 681430000 | JPY |
| Income taxes payable | Prior1YearInstant | 179292000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 228369000 | JPY |
| Contract liabilities | Prior1YearInstant | 315753000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 335982000 | JPY |
| Provision for bonuses | Prior1YearInstant | 81430000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 169526000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |