Quarterly report · Q1
3954.TEDINET S100OZWO
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥21.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥260m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥375m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥355m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥451m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥355m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥451m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥251m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥316m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥266m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥332m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥29.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥29.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥28.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥9.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥20.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥19.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥56.55 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥248.24 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.07 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥652m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥652m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥39m |
| jpcrp040300-q1r_E00686-000Containerreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥429m |
| jpcrp040300-q1r_E00686-000Containerreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥429m |
| jpcrp040300-q1r_E00686-000Containerreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E00686-000Heavy Duty Packagingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E00686-000Heavy Duty Packagingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E00686-000Heavy Duty Packagingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥238m |
| jpcrp040300-q1r_E00686-000Plastic Film Productreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E00686-000Plastic Film Productreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E00686-000Plastic Film Productreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥45m |
| jpcrp040300-q1r_E00686-000Real Estate And Rentingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥64m |
| jpcrp040300-q1r_E00686-000Real Estate And Rentingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥64m |
| jpcrp040300-q1r_E00686-000Real Estate And Rentingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥41m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥326m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥365m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥493m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥493m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥41m |
| jpcrp040300-q1r_E00686-000Containerreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥391m |
| jpcrp040300-q1r_E00686-000Containerreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥391m |
| jpcrp040300-q1r_E00686-000Containerreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E00686-000Heavy Duty Packagingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E00686-000Heavy Duty Packagingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E00686-000Heavy Duty Packagingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥314m |
| jpcrp040300-q1r_E00686-000Plastic Film Productreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥881m |
| jpcrp040300-q1r_E00686-000Plastic Film Productreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥881m |
| jpcrp040300-q1r_E00686-000Plastic Film Productreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥77m |
| jpcrp040300-q1r_E00686-000Real Estate And Rentingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥64m |
| jpcrp040300-q1r_E00686-000Real Estate And Rentingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥64m |
| jpcrp040300-q1r_E00686-000Real Estate And Rentingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥40m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥4.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.5bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥433m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥473m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 379
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit asset | CurrentQuarterInstant | 694449000 | JPY |
| Deferred tax assets | Prior1YearInstant | 59522000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 61969000 | JPY |
| Other ioa | Prior1YearInstant | 144444000 | JPY |
| Other ioa | CurrentQuarterInstant | 126843000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -7660000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -7660000 | JPY |
| Investments and other assets | Prior1YearInstant | 6898392000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 6324001000 | JPY |
| Noncurrent assets | Prior1YearInstant | 11939272000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 11401668000 | JPY |
| Assets | Prior1YearInstant | 29396063000 | JPY |
| Assets | CurrentQuarterInstant | 29657521000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 3356599000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 3635202000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1529767000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1499527000 | JPY |
| Short term loans payable | Prior1YearInstant | 1060000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1059000000 | JPY |
| Income taxes payable | Prior1YearInstant | 267767000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 166007000 | JPY |
| Provision for bonuses | Prior1YearInstant | 388751000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 210214000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 21680000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 12090000 | JPY |
| Notes payable facilities | Prior1YearInstant | 18659000 | JPY |
| Notes payable facilities | CurrentQuarterInstant | 22309000 | JPY |
| Electronically recorded obligations non operating cl | Prior1YearInstant | 45709000 | JPY |
| Electronically recorded obligations non operating cl | CurrentQuarterInstant | 28889000 | JPY |
| Other cl | Prior1YearInstant | 654484000 | JPY |
| Other cl | CurrentQuarterInstant | 1154770000 | JPY |
| Current liabilities | Prior1YearInstant | 7343420000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7788012000 | JPY |
| Long term loans payable | Prior1YearInstant | 66000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 66000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 1357706000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 1180997000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 150127000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 109560000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 229976000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 244643000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 4435000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 4435000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 162993000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 162159000 | JPY |
| Other ncl | Prior1YearInstant | 4634000 | JPY |
| Other ncl | CurrentQuarterInstant | 4206000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1975873000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1772003000 | JPY |
| Liabilities | Prior1YearInstant | 9319293000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |