Quarterly report · Q1
3954.TEDINET S100OZWO
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥21.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥260m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥375m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥355m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥451m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥355m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥451m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥251m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥316m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥266m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥332m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥29.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥29.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥28.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥9.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥20.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥19.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥56.55 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥248.24 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.07 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥652m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥652m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥39m |
| jpcrp040300-q1r_E00686-000Containerreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥429m |
| jpcrp040300-q1r_E00686-000Containerreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥429m |
| jpcrp040300-q1r_E00686-000Containerreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E00686-000Heavy Duty Packagingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E00686-000Heavy Duty Packagingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E00686-000Heavy Duty Packagingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥238m |
| jpcrp040300-q1r_E00686-000Plastic Film Productreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E00686-000Plastic Film Productreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E00686-000Plastic Film Productreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥45m |
| jpcrp040300-q1r_E00686-000Real Estate And Rentingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥64m |
| jpcrp040300-q1r_E00686-000Real Estate And Rentingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥64m |
| jpcrp040300-q1r_E00686-000Real Estate And Rentingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥41m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥326m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥365m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥493m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥493m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥41m |
| jpcrp040300-q1r_E00686-000Containerreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥391m |
| jpcrp040300-q1r_E00686-000Containerreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥391m |
| jpcrp040300-q1r_E00686-000Containerreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E00686-000Heavy Duty Packagingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E00686-000Heavy Duty Packagingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E00686-000Heavy Duty Packagingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥314m |
| jpcrp040300-q1r_E00686-000Plastic Film Productreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥881m |
| jpcrp040300-q1r_E00686-000Plastic Film Productreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥881m |
| jpcrp040300-q1r_E00686-000Plastic Film Productreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥77m |
| jpcrp040300-q1r_E00686-000Real Estate And Rentingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥64m |
| jpcrp040300-q1r_E00686-000Real Estate And Rentingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥64m |
| jpcrp040300-q1r_E00686-000Real Estate And Rentingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥40m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥4.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.5bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥433m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥473m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 379
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | CurrentQuarterInstant | 9560015000 | JPY |
| Capital stock | Prior1YearInstant | 640500000 | JPY |
| Capital stock | CurrentQuarterInstant | 640500000 | JPY |
| Capital surplus | Prior1YearInstant | 289846000 | JPY |
| Capital surplus | CurrentQuarterInstant | 289846000 | JPY |
| Retained earnings | Prior1YearInstant | 15285967000 | JPY |
| Retained earnings | CurrentQuarterInstant | 15443815000 | JPY |
| Treasury stock | Prior1YearInstant | -9441000 | JPY |
| Treasury stock | CurrentQuarterInstant | -9441000 | JPY |
| Shareholders equity | Prior1YearInstant | 16206872000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 16364720000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2774361000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2379467000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 162937000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 394873000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 248826000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 239163000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3186125000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3013504000 | JPY |
| Non controlling interests | Prior1YearInstant | 683771000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 719280000 | JPY |
| Net assets | Prior1YearInstant | 20076770000 | JPY |
| Net assets | CurrentQuarterInstant | 20097505000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 29396063000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 29657521000 | JPY |
| Net sales | Prior1YTDDuration | 5026068000 | JPY |
| Net sales | CurrentYTDDuration | 5364396000 | JPY |
| Cost of sales | Prior1YTDDuration | 4022486000 | JPY |
| Cost of sales | CurrentYTDDuration | 4454339000 | JPY |
| Gross profit | Prior1YTDDuration | 1003581000 | JPY |
| Gross profit | CurrentYTDDuration | 910057000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 628632000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 650549000 | JPY |
| Operating income | Prior1YTDDuration | 374949000 | JPY |
| Operating income | CurrentYTDDuration | 259508000 | JPY |
| Interest income noi | Prior1YTDDuration | 369000 | JPY |
| Interest income noi | CurrentYTDDuration | 392000 | JPY |
| Dividends income noi | Prior1YTDDuration | 66497000 | JPY |
| Dividends income noi | CurrentYTDDuration | 85619000 | JPY |
| Other noi | Prior1YTDDuration | 11575000 | JPY |
| Other noi | CurrentYTDDuration | 11311000 | JPY |
| Non operating income | Prior1YTDDuration | 78442000 | JPY |
| Non operating income | CurrentYTDDuration | 97322000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2071000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 2027000 | JPY |
| Other noe | Prior1YTDDuration | 250000 | JPY |
| Other noe | CurrentYTDDuration | 184000 | JPY |
| Non operating expenses | Prior1YTDDuration | 2321000 | JPY |
| Non operating expenses | CurrentYTDDuration | 2212000 | JPY |
| Ordinary income | Prior1YTDDuration | 451070000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |