Quarterly report · Q1
3954.TEDINET S100OZWO
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥21.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥260m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥375m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥355m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥451m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥355m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥451m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥251m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥316m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥266m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥332m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥29.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥29.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥28.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥9.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥20.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥19.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥56.55 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥248.24 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.07 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥652m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥652m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥39m |
| jpcrp040300-q1r_E00686-000Containerreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥429m |
| jpcrp040300-q1r_E00686-000Containerreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥429m |
| jpcrp040300-q1r_E00686-000Containerreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E00686-000Heavy Duty Packagingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E00686-000Heavy Duty Packagingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E00686-000Heavy Duty Packagingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥238m |
| jpcrp040300-q1r_E00686-000Plastic Film Productreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E00686-000Plastic Film Productreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E00686-000Plastic Film Productreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥45m |
| jpcrp040300-q1r_E00686-000Real Estate And Rentingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥64m |
| jpcrp040300-q1r_E00686-000Real Estate And Rentingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥64m |
| jpcrp040300-q1r_E00686-000Real Estate And Rentingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥41m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥4.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥4.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥326m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥365m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥493m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥493m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥41m |
| jpcrp040300-q1r_E00686-000Containerreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥391m |
| jpcrp040300-q1r_E00686-000Containerreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥391m |
| jpcrp040300-q1r_E00686-000Containerreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E00686-000Heavy Duty Packagingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E00686-000Heavy Duty Packagingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.2bn |
| jpcrp040300-q1r_E00686-000Heavy Duty Packagingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥314m |
| jpcrp040300-q1r_E00686-000Plastic Film Productreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥881m |
| jpcrp040300-q1r_E00686-000Plastic Film Productreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥881m |
| jpcrp040300-q1r_E00686-000Plastic Film Productreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥77m |
| jpcrp040300-q1r_E00686-000Real Estate And Rentingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥64m |
| jpcrp040300-q1r_E00686-000Real Estate And Rentingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥64m |
| jpcrp040300-q1r_E00686-000Real Estate And Rentingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥40m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥4.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥4.5bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥433m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥473m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 379
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0022 | |
| Cash and deposits | Prior1YearInstant | 8047076000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 8540237000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 6159514000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 6067283000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 678800000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 760816000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1074091000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 1361478000 | JPY |
| Work in process | Prior1YearInstant | 112213000 | JPY |
| Work in process | CurrentQuarterInstant | 139116000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 1100263000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 1171694000 | JPY |
| Other ca | Prior1YearInstant | 296469000 | JPY |
| Other ca | CurrentQuarterInstant | 228037000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -11638000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -12810000 | JPY |
| Current assets | Prior1YearInstant | 17456791000 | JPY |
| Current assets | CurrentQuarterInstant | 18255852000 | JPY |
| Buildings and structures | Prior1YearInstant | 8653856000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 8762026000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -6181031000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -6279017000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2472824000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2483008000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 10449126000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 10620652000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -9037804000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -9215359000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 1411322000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1405292000 | JPY |
| Land | Prior1YearInstant | 900539000 | JPY |
| Land | CurrentQuarterInstant | 912711000 | JPY |
| Construction in progress | Prior1YearInstant | 27108000 | JPY |
| Construction in progress | CurrentQuarterInstant | 50786000 | JPY |
| Other ppe | Prior1YearInstant | 853623000 | JPY |
| Other ppe | CurrentQuarterInstant | 861407000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -770569000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -782469000 | JPY |
| Other net ppe | Prior1YearInstant | 83053000 | JPY |
| Other net ppe | CurrentQuarterInstant | 78938000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4894848000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 4930737000 | JPY |
| Software | Prior1YearInstant | 146031000 | JPY |
| Software | CurrentQuarterInstant | 146930000 | JPY |
| Intangible assets | Prior1YearInstant | 146031000 | JPY |
| Intangible assets | CurrentQuarterInstant | 146930000 | JPY |
| Investment securities | Prior1YearInstant | 6014671000 | JPY |
| Investment securities | CurrentQuarterInstant | 5448399000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 687413000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |