Half-year report · Q2
3948.TEDINET S100U6PL
Period2024-01-01 → 2024-06-30
Filed2024-08-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥9.9bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Operating income | ¥54m | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Operating income | ¥1.0bn | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | ¥74m | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥82m | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥870m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | ¥46m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | ¥748m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥596m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Total assets | ¥11.4bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥11.4bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥11.6bn | at 2023-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.9bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.4bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥9.4bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥9.2bn | at 2023-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥4.1bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2022-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥348m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥471m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥445m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥5m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥2m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥25m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥255m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥575m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥462m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥8.15 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥132.7 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.02 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥35 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 82.1% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.9% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.2% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,815,294 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,815,294 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,815,294 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 443
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 64715000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 19600000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 9800000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 525302000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 486152000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1467016000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1558836000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 75821000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 100147000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 405832000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 384477000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 481654000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 484625000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1948671000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2043461000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 798288000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 798288000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 605929000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 602557000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 7852971000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 7703193000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -174530000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -166059000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 9082659000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 8937979000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 344795000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 415519000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 344795000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 415519000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 9427455000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 9353499000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 11376126000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 11396960000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 5511388000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3802210000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3720551000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3015258000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1790837000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 786952000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 742001000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 733239000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 1048835000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 53712000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 2436000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 630000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 12565000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 14528000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | 13000000 | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 8000000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 924000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |