Half-year report · Q2
3948.TEDINET S100U6PL
Period2024-01-01 → 2024-06-30
Filed2024-08-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥9.9bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Operating income | ¥54m | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Operating income | ¥1.0bn | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | ¥74m | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥82m | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥870m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | ¥46m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | ¥748m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥596m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Total assets | ¥11.4bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥11.4bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥11.6bn | at 2023-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.9bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.4bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥9.4bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥9.2bn | at 2023-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥4.1bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2022-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥348m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥471m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥445m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥5m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥2m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥25m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥255m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥575m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥462m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥8.15 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥132.7 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.02 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥35 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 82.1% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.9% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.2% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,815,294 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,815,294 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,815,294 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 443
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 4081931000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | 940832000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 953302000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant_NonConsolidatedMember | 22151000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant_NonConsolidatedMember | 31208000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | 30032000 | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Finished goods | Prior1YearInstant_NonConsolidatedMember | 174689000 | JPY |
| Finished goods | CurrentQuarterInstant_NonConsolidatedMember | 159215000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 21011000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 36937000 | JPY |
| Raw materials | Prior1YearInstant_NonConsolidatedMember | 35421000 | JPY |
| Raw materials | CurrentQuarterInstant_NonConsolidatedMember | 25366000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 225266000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 161109000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -564000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -646000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 5432721000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 5448426000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 1083892000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 1016712000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 53536000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 46730000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 2504345000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 2504345000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 235961000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 176783000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 3877735000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 3744572000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 26323000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 21833000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 1202977000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 1323189000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 843541000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 867742000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -7173000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -8803000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 2039344000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 2182129000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 5943404000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 5948534000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 11376126000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 11396960000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 545080000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 596026000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 285030000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 328818000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 26393000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 73324000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 65609000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |