Half-year report · Q2
3948.TEDINET S100U6PL
Period2024-01-01 → 2024-06-30
Filed2024-08-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.8bn | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥9.9bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.5bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Operating income | ¥54m | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Operating income | ¥1.0bn | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | ¥74m | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥82m | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥870m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | ¥46m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | ¥748m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥596m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Total assets | ¥11.4bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥11.4bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥11.6bn | at 2023-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.9bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.4bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥9.4bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥9.2bn | at 2023-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.1bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.0bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥4.1bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.0bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2022-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥348m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥471m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥445m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥5m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥2m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥25m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥255m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥575m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥462m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥8.15 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥132.7 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.02 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥35 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 82.1% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.9% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.2% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,815,294 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,815,294 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,815,294 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 443
| Item | Context | Value | Unit |
|---|---|---|---|
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 919000 | JPY |
| Gain on valuation of compound financial instruments noi | Prior1YTDDuration_NonConsolidatedMember | 525000 | JPY |
| Gain on valuation of compound financial instruments noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on redemption of securities noi | Prior1YTDDuration_NonConsolidatedMember | 3570000 | JPY |
| Gain on redemption of securities noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 3242000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 2224000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 36265000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 26303000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 3872000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 2239000 | JPY |
| Rent expenses noe | Prior1YTDDuration_NonConsolidatedMember | 769000 | JPY |
| Rent expenses noe | CurrentYTDDuration_NonConsolidatedMember | 766000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration_NonConsolidatedMember | 431000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 923000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on redemption of securities noe | Prior1YTDDuration_NonConsolidatedMember | 650000 | JPY |
| Loss on redemption of securities noe | CurrentYTDDuration_NonConsolidatedMember | 32000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration_NonConsolidatedMember | 1629000 | JPY |
| Handicapped employment levy noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Handicapped employment levy noe | CurrentYTDDuration_NonConsolidatedMember | 1550000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration_NonConsolidatedMember | 750000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration_NonConsolidatedMember | 39000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 7397000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 6256000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 1077703000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 73760000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | 1170000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration_NonConsolidatedMember | 19581000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration_NonConsolidatedMember | 6759000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 19581000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 7930000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 8113000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on anti monopoly act el | Prior1YTDDuration_NonConsolidatedMember | 219633000 | JPY |
| Loss on anti monopoly act el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 227747000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 869537000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 81690000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 238624000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 57532000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 34791000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -21382000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 273416000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 36149000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 596121000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |