Quarterly report · Q3
3948.TEDINET S100PJEJ
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.0bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥9.6bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.3bn | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥1.6bn | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥896m | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥1.6bn | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥924m | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.4bn | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥890m | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥990m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥819m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥590m | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥11.4bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥10.8bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥10.7bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.9bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.6bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥7.9bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥7.7bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥171.94 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.68 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.39 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.6 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.44 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥35 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 75.9% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.2% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.7% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,815,294 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,815,294 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,815,294 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 312
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -7000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1662416000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1741901000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 5923055000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 5823443000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 10798385000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 11388391000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 980500000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1056431000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 324922000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 296879000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 120785000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 181544000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 24000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 12225000 | JPY |
| Provision for loss on anti monopoly act cl | Prior1YearInstant_NonConsolidatedMember | 57720000 | JPY |
| Provision for loss on anti monopoly act cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 813349000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 769250000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2321277000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2316330000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 28381000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 28821000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 542031000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 403166000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 570412000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 431987000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2891690000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2748317000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 798288000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 798288000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 606239000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 603788000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 6321773000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 7110443000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -34535000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -34077000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 7691766000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 8478442000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 214929000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 161631000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 214929000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 161631000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 7906695000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 8640073000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 10798385000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 11388391000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 7316478000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 9047037000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 5406535000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |