Quarterly report · Q3
3948.TEDINET S100PJEJ
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.0bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥9.6bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.3bn | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥1.6bn | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥896m | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥1.6bn | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥924m | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.4bn | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥890m | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥990m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥819m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥590m | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥11.4bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥10.8bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥10.7bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.9bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.6bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥7.9bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥7.7bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥171.94 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.68 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.39 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.6 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.44 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥35 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 75.9% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.2% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.7% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,815,294 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,815,294 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,815,294 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 312
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 6399738000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1909942000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2647299000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1014104000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1084383000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 895837000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1562915000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 1091000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 2142000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 11076000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 11405000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | 25334000 | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 3114000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 1452000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 1549000 | JPY |
| Gain on valuation of compound financial instruments noi | Prior1YTDDuration_NonConsolidatedMember | 988000 | JPY |
| Gain on valuation of compound financial instruments noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on return of directors compensation noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on return of directors compensation noi | CurrentYTDDuration_NonConsolidatedMember | 1365000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 3770000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 4868000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 43713000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 24446000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 11589000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 8888000 | JPY |
| Loss on insurance cancellation noe | Prior1YTDDuration_NonConsolidatedMember | 217000 | JPY |
| Loss on insurance cancellation noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration_NonConsolidatedMember | 76000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration_NonConsolidatedMember | 750000 | JPY |
| Loss on valuation of compound financial instruments noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on valuation of compound financial instruments noe | CurrentYTDDuration_NonConsolidatedMember | 10676000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration_NonConsolidatedMember | 5200000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration_NonConsolidatedMember | 4110000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration_NonConsolidatedMember | 5783000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 15993000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 31299000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 923558000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 1556061000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 14336000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration_NonConsolidatedMember | 14647000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on redemption of securities ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on redemption of securities ei | CurrentYTDDuration_NonConsolidatedMember | 573000 | JPY |
| Other ei | Prior1YTDDuration_NonConsolidatedMember | 100000 | JPY |
| Other ei | CurrentYTDDuration_NonConsolidatedMember | 39000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 29084000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 612000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 2510000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |