Quarterly report · Q3
3948.TEDINET S100PJEJ
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.0bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥9.6bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.3bn | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥1.6bn | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥896m | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥1.6bn | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥924m | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.4bn | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥890m | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥990m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥819m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥590m | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥11.4bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥10.8bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥10.7bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.7bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.9bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.6bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥7.9bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥7.7bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥171.94 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.68 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.39 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.6 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.44 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥35 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 75.9% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.2% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.7% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,815,294 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,815,294 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,815,294 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 312
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 49200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 5759500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 57595 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 6594 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 5815294 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 57595 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 49200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 49200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0085 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 49200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 49200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0085 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 3152971000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3701741000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1143215000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1115098000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | 30356000 | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | 40468000 | JPY |
| Finished goods | Prior1YearInstant_NonConsolidatedMember | 191998000 | JPY |
| Finished goods | CurrentQuarterInstant_NonConsolidatedMember | 213180000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 19821000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 23308000 | JPY |
| Raw materials | Prior1YearInstant_NonConsolidatedMember | 37552000 | JPY |
| Raw materials | CurrentQuarterInstant_NonConsolidatedMember | 36536000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 300057000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 435275000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -644000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -661000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4875330000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 5564947000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 1106745000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 1075668000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 77954000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 61976000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 2504345000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 2504345000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 537094000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 407564000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 4226138000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 4049555000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 34499000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 31987000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 955458000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 994916000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 708758000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 753985000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -1800000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |