Quarterly report · Q2
3948.TEDINET S100OXG6
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.5bn | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥9.6bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2021-01-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥1.2bn | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥413m | 2021-01-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥1.2bn | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥442m | 2021-01-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥466m | 2021-01-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥727m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥819m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥318m | 2021-01-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥11.5bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥10.8bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥10.4bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.1bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥2.9bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.4bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥7.9bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥7.4bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2021-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.6bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2021-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2020-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥969m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥111m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥198m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥250m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥236m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥300m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥371m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥266m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥126.28 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.36 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.39 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.18 | 2021-01-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.58 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥35 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 73.3% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.2% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.6% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,815,294 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,815,294 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,815,294 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 457
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for loss on anti monopoly act cl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 813349000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 787430000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2321277000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2573884000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 28381000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 28674000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 542031000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 463548000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 570412000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 492222000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2891690000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3066107000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 798288000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 798288000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 606239000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 601725000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 6321773000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 6847336000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -34535000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -25920000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 7691766000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 8221430000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 214929000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 191536000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 214929000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 191536000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 7906695000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 8412966000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 10798385000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 11479073000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4565226000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 6492154000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3475586000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 4568568000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1089639000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1923585000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 676405000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 749583000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 413234000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1174002000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 575000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1279000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 10794000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 11079000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | 25334000 | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 3114000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 968000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 944000 | JPY |
| Gain on return of director s compensation noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |