Quarterly report · Q2
3948.TEDINET S100OXG6
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.5bn | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥9.6bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2021-01-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥1.2bn | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥413m | 2021-01-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥1.2bn | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥442m | 2021-01-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥466m | 2021-01-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥727m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥819m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥318m | 2021-01-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥11.5bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥10.8bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥10.4bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.1bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥2.9bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.4bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥7.9bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥7.4bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2021-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.6bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2021-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2020-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥969m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥111m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥198m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥250m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥236m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥300m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥371m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥266m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥126.28 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.36 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.39 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.18 | 2021-01-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.58 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥35 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 73.3% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.2% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.6% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,815,294 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,815,294 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,815,294 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 457
| Item | Context | Value | Unit |
|---|---|---|---|
| Gain on return of director s compensation noi | CurrentYTDDuration_NonConsolidatedMember | 1365000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 2685000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 3304000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 40358000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 21087000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 7652000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 6232000 | JPY |
| Loss on insurance cancellation noe | Prior1YTDDuration_NonConsolidatedMember | 217000 | JPY |
| Loss on insurance cancellation noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration_NonConsolidatedMember | 66000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration_NonConsolidatedMember | 655000 | JPY |
| Loss on valuation of compound financial instruments noe | Prior1YTDDuration_NonConsolidatedMember | 335000 | JPY |
| Loss on valuation of compound financial instruments noe | CurrentYTDDuration_NonConsolidatedMember | 8865000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration_NonConsolidatedMember | 4800000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration_NonConsolidatedMember | 3760000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration_NonConsolidatedMember | 3587000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 12031000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 24141000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 441560000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 1170947000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 14336000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration_NonConsolidatedMember | 14647000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on redemption of securities ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on redemption of securities ei | CurrentYTDDuration_NonConsolidatedMember | 573000 | JPY |
| Other ei | Prior1YTDDuration_NonConsolidatedMember | 100000 | JPY |
| Other ei | CurrentYTDDuration_NonConsolidatedMember | 39000 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 29084000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 612000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 2330000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on sales of investment securities el | Prior1YTDDuration_NonConsolidatedMember | 1157000 | JPY |
| Loss on sales of investment securities el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Impairment loss el | Prior1YTDDuration_NonConsolidatedMember | 1192000 | JPY |
| Impairment loss el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration_NonConsolidatedMember | 3752000 | JPY |
| Loss on anti monopoly act el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on anti monopoly act el | CurrentYTDDuration_NonConsolidatedMember | 109107000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 4679000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 112859000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 465965000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 1058701000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 196814000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 324894000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -48501000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 7003000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 148312000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |