Quarterly report · Q2
3948.TEDINET S100OXG6
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.5bn | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥9.6bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.6bn | 2021-01-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥1.2bn | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥413m | 2021-01-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥1.2bn | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥442m | 2021-01-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥466m | 2021-01-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥727m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥819m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥318m | 2021-01-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥11.5bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥10.8bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥10.4bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.1bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥2.9bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.4bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥7.9bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥7.4bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2021-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.6bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2021-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2020-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥969m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥111m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥198m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥250m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥236m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥300m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥371m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥266m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥126.28 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.36 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥142.39 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.18 | 2021-01-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.58 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥35 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 73.3% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.2% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.6% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,815,294 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,815,294 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,815,294 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 457
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3623856000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1143215000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1367765000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | 30356000 | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | 30721000 | JPY |
| Finished goods | Prior1YearInstant_NonConsolidatedMember | 191998000 | JPY |
| Finished goods | CurrentQuarterInstant_NonConsolidatedMember | 180547000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 19821000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 20105000 | JPY |
| Raw materials | Prior1YearInstant_NonConsolidatedMember | 37552000 | JPY |
| Raw materials | CurrentQuarterInstant_NonConsolidatedMember | 38820000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 300057000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 295310000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -644000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -743000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4875330000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 5556384000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 1106745000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 1088419000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 77954000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 67637000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 2504345000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 2504345000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 537094000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 455977000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 4226138000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 4116380000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 34499000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 32357000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 955458000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 1039505000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 708758000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 741046000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -1800000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -6600000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 1662416000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1773951000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 5923055000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 5922689000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 10798385000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 11479073000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 980500000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1304523000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 324922000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 353472000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 120785000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 120308000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 24000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 8150000 | JPY |
| Provision for loss on anti monopoly act cl | Prior1YearInstant_NonConsolidatedMember | 57720000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |