Quarterly report · Q2
3814.TEDINET S100TPGP
Period2023-10-01 → 2024-03-31
Filed2024-06-21
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Amends S100TFEF. Amended by S100TPIC (2024-06-21).
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥837m | 2023-10-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥1.8bn | 2022-10-01 → 2023-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥844m | 2022-10-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥26m | 2023-10-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥47m | 2022-10-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥37m | 2023-10-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥33m | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥38m | 2022-10-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥37m | 2023-10-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥148m | 2022-10-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥32m | 2023-10-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥105m | 2022-10-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥144m | 2022-10-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥1.5bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥44m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥13m | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | −¥199m | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥111m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥118m | at 2023-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥111m | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥112m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥99m | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥94m | at 2022-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥221m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥23m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥15m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥74m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥35m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥83m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥147m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥6m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥93m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥8.09 | 2023-10-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.13 | 2024-01-01 → 2024-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.65 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.91 | 2022-10-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.64 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 2.9% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 0.7% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -12.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,979,100 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,979,100 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,501,100 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 486
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 122536000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 6010000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 6010000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -122619000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -122536000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 199358000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 196348000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 836663000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 824941000 | JPY |
| Bond issuance cost da | Prior1YearInstant_NonConsolidatedMember | 2123000 | JPY |
| Bond issuance cost da | CurrentQuarterInstant_NonConsolidatedMember | 1527000 | JPY |
| Deferred assets | Prior1YearInstant_NonConsolidatedMember | 2123000 | JPY |
| Deferred assets | CurrentQuarterInstant_NonConsolidatedMember | 1527000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1577296000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1476618000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 44885000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 87811000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 336634000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 284961000 | JPY |
| Current portion of bonds | Prior1YearInstant_NonConsolidatedMember | 41500000 | JPY |
| Current portion of bonds | CurrentQuarterInstant_NonConsolidatedMember | 31500000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 126754000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 112171000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 6685000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 1775000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 21854000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 22003000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 7045000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 7423000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 16569000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 12585000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 50074000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 59594000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 16143000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 12844000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 85985000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 62059000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 5200000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 754131000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 699929000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 45000000 | JPY |
| Bonds payable | CurrentQuarterInstant_NonConsolidatedMember | 34500000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 732485000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 678479000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 1985000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 1098000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 28130000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 16032000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 2200000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |