Quarterly report · Q2
3814.TEDINET S100TPGP
Period2023-10-01 → 2024-03-31
Filed2024-06-21
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Amends S100TFEF. Amended by S100TPIC (2024-06-21).
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥837m | 2023-10-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥1.8bn | 2022-10-01 → 2023-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥844m | 2022-10-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥26m | 2023-10-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥47m | 2022-10-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥37m | 2023-10-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥33m | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥38m | 2022-10-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥37m | 2023-10-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥148m | 2022-10-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥32m | 2023-10-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥105m | 2022-10-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥144m | 2022-10-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥1.5bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥44m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥13m | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | −¥199m | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥111m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥118m | at 2023-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥111m | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥112m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥99m | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥94m | at 2022-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥221m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥23m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥15m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥74m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥35m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥83m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥147m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥6m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥93m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥8.09 | 2023-10-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.13 | 2024-01-01 → 2024-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.65 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.91 | 2022-10-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.64 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 2.9% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 0.7% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -12.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,979,100 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,979,100 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,501,100 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 486
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 110539000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 311087000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 184113000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 290469000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 331316000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 8260000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 5929000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 605000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 29891000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 22299000 | JPY |
| Short term loans receivable | Prior1YearInstant_NonConsolidatedMember | 16200000 | JPY |
| Short term loans receivable | CurrentQuarterInstant_NonConsolidatedMember | 16200000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 45943000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 45918000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 3625000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 10039000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -85764000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -76205000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 738508000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 650150000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 285893000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 281904000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 9163000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 8388000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 31704000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 28062000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 58660000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 58660000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 6282000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 3338000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 391704000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 380353000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 219443000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 225743000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 23595000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 19980000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 2560000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 2514000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 245600000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 248238000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 619000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 770000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 134303000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 131777000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 58425000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 57790000 | JPY |
| Long term accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 122619000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |