Quarterly report · Q2
3814.TEDINET S100TPGP
Period2023-10-01 → 2024-03-31
Filed2024-06-21
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Amends S100TFEF. Amended by S100TPIC (2024-06-21).
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥837m | 2023-10-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥1.8bn | 2022-10-01 → 2023-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥844m | 2022-10-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥26m | 2023-10-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥47m | 2022-10-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥37m | 2023-10-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥33m | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥38m | 2022-10-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥37m | 2023-10-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥148m | 2022-10-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥32m | 2023-10-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥105m | 2022-10-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥144m | 2022-10-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥1.5bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥44m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥13m | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | −¥199m | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥111m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥118m | at 2023-09-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥111m | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥112m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥99m | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥94m | at 2022-09-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥221m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥23m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥15m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥74m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥35m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥83m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥147m | 2023-10-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥6m | 2022-10-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥93m | 2022-10-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥8.09 | 2023-10-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.13 | 2024-01-01 → 2024-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.65 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.91 | 2022-10-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.64 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 2.9% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 0.7% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -12.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,979,100 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,979,100 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,501,100 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 486
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 2200000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 809801000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 732310000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1563932000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1432239000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 905311000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 905311000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 695172000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 695172000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -1551852000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -1520051000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -37904000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -37904000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 10727000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 42527000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 236000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 341000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 236000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 341000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 2400000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 1510000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 13363000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 44378000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1577296000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1476618000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 843629000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 837061000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 450070000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 521904000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 393558000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 315156000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 346426000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 288909000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 47132000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 26246000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 29000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 17000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 2639000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 17405000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 2394000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 2340000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 5063000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 19763000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 6795000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 6706000 | JPY |
| Guarantee commission noe | Prior1YTDDuration_NonConsolidatedMember | 521000 | JPY |
| Guarantee commission noe | CurrentYTDDuration_NonConsolidatedMember | 610000 | JPY |
| Compensation expenses noe | Prior1YTDDuration_NonConsolidatedMember | 1080000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |